ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 567.91M | 837.30M | 545.08M | 581.42M | 225.46M | |
Receivables | | | 2.90B | 3.32B | 1.66B | 376.33M | 240.10M | |
Inventories | | | N/A | 6.40M | N/A | N/A | N/A | |
Other Current Assets | | | N/A | 867.25M | 564.24M | 518.63M | 576.83M | |
Total Current Assets | | | 3.46B | 6.63B | 4.15B | 2.30B | 1.04B | |
|
Non-Current Assets | |
---|
PPE Net | | | 252.29M | 230.93M | 119.33M | 84.36M | 25.25M | |
Investments And Advances | | | 2.80B | 2.82B | 3.91B | 2.65B | 1.32B | |
Goodwill | | | 48.47M | 49.09M | 52.65M | 14.19M | 5.90M | |
Intangibles | | | 53.97M | 54.19M | 47.67M | 17.61M | 5.16M | |
Other Non-Current Assets | | | 1.10B | 846.50M | 462.64M | 445.53M | 825.42M | |
Total Non-Current Assets | | | 6.23B | 3.29B | 4.15B | 2.78B | 2.19B | |
|
TOTAL ASSETS | | | 9.69B | 9.91B | 8.30B | 5.08B | 3.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.07B | 1.42B | 2.76B | 1.52B | 854.09M | |
Accrued Expenses | | | N/A | 17.33M | 15.66M | 4.97M | 2.12M | |
Accounts Payable | | | 993.15M | 1.33B | 877.27M | 126.52M | 48.39M | |
Other Current Liabilities | | | 4.49B | 4.33B | 2.31B | 1.94B | 780.18M | |
Total Current Liabilities | | | 6.55B | 7.10B | 5.96B | 3.59B | 1.68B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 670.13M | 469.55M | 267.25M | 60.02M | 34.39M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 1.24B | 1.13B | 911.37M | 667.91M | 964.57M | |
Total Non-Current Liabilities | | | 1.91B | 1.60B | 1.18B | 721.38M | 991.96M | |
|
TOTAL LIABILITIES | | | 8.46B | 8.70B | 7.14B | 4.31B | 2.68B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.12B | 1.09B | 998.74M | 647.06M | 441.92M | |
Additional Paid In Capital | | | 269.66M | 246.61M | 183.79M | 164.16M | 174.75M | |
Minority Interest | | | 0.00 | 117.00K | 3.31M | -6.55M | -7.00M | |
Common Shares | | | 61.00K | 61.00K | 60.00K | 59.00K | 59.00K | |
Other Shareholders' Equity | | | -156.63M | -118.00M | -18.94M | -34.00M | -63.13M | |
Shares Outstanding | | | 61.21M | 60.99M | 60.32M | 59.66M | 59.54M | |
Tangible Book Value per Share | | | 18.41 | 18.21 | 17.63 | 12.50 | 9.11 | |
Total Shareholders' Equity | | | 1.23B | 1.21B | 1.16B | 777.28M | 553.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.69B | 9.91B | 8.30B | 5.08B | 3.23B | |
|
Statistics | |
---|
Debt/Equity | | | 1.42 | 1.55 | 2.60 | 2.03 | 1.60 | |
Current Ratio | | | 0.53 | 0.93 | 0.70 | 0.64 | 0.62 | |
Return On Assets (ROA) | | | 0.83% | 0.85% | 4.52% | 4.03% | 7.04% | |
Return On Equity (ROE) | | | 6.56% | 6.97% | 32.27% | 26.39% | 41.09% | |
Return On Invested Capital (ROIC) | | | 10.88% | 11.12% | 15.27% | 12.21% | 14.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.58% | 13.87% | 17.10% | 15.12% | 16.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.94% | 14.30% | 17.48% | 15.32% | 16.22% | |