| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 23.75M | 30.51M | 28.70M | 28.30M | 16.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 70.07M | 74.01M | 66.70M | 69.60M | 56.40M | |
| Inventories | | | 218.04M | 209.27M | 219.00M | 212.90M | 111.70M | |
| Other Current Assets | | | 7.50M | 6.43M | 10.50M | 7.60M | 5.00M | |
| Total Current Assets | | | 319.36M | 320.23M | 324.80M | 318.40M | 190.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 79.11M | 74.16M | 76.30M | 84.90M | 59.50M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 186.48M | 193.61M | 193.10M | 242.70M | 153.50M | |
| Intangibles | | | 222.82M | 229.94M | 245.40M | 266.90M | 184.50M | |
| Other Non-Current Assets | | | 7.87M | 7.77M | 9.30M | 9.60M | 8.90M | |
| Total Non-Current Assets | | | 496.28M | 505.47M | 524.20M | 604.20M | 406.40M | |
| |
| TOTAL ASSETS | | | 815.63M | 825.70M | 849.00M | 922.60M | 596.50M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 3.75M | 3.75M | 3.80M | 3.80M | 7.00M | |
| Accrued Expenses | | | 33.22M | 39.54M | 36.30M | 38.70M | 32.70M | |
| Accounts Payable | | | 58.59M | 55.66M | 47.00M | 55.20M | 25.20M | |
| Other Current Liabilities | | | null | null | 0 | 54.10M | null | |
| Total Current Liabilities | | | 95.56M | 98.95M | 87.00M | 151.70M | 64.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 422.38M | 417.93M | 432.20M | 383.50M | 172.70M | |
| Deferred Taxes/Income | | | 32.02M | 31.58M | 32.60M | 35.10M | 23.30M | |
| Other Non-Current Liabilities | | | 31.68M | 25.54M | 22.70M | 38.40M | 26.90M | |
| Total Non-Current Liabilities | | | 486.08M | 475.05M | 487.50M | 457.00M | 222.80M | |
| |
| TOTAL LIABILITIES | | | 581.65M | 574.01M | 574.50M | 608.70M | 287.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -132.68M | -123.28M | -85.20M | -26.40M | -25.40M | |
| Additional Paid In Capital | | | 367.03M | 365.72M | 360.80M | 330.60M | 325.70M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 4.00K | 4.00K | 0 | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -363.00K | 9.25M | -1.00M | 9.70M | 8.60M | |
| Shares Outstanding | | | 43.06M | 42.85M | 42.00M | 38.90M | 38.40M | |
| Tangible Book Value per Share | | | -4.0715 | -4.0103 | -3.9024 | -5.0308 | -0.7604 | |
| Total Shareholders' Equity | | | 233.99M | 251.69M | 274.60M | 313.90M | 308.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 815.63M | 825.70M | 849.00M | 922.60M | 596.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.81 | 1.66 | 1.57 | 1.22 | 0.56 | |
| Current Ratio | | | 3.34 | 3.24 | 3.73 | 2.10 | 2.93 | |
| Return On Assets (ROA) | | | -3.39% | -4.61% | -6.93% | 0.01% | -7.14% | |
| Return On Equity (ROE) | | | -11.83% | -15.14% | -21.41% | 0.03% | -13.80% | |
| Return On Invested Capital (ROIC) | | | 2.49% | 2.46% | 2.27% | 2.80% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.58% | 2.57% | 2.36% | 2.90% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.25% | 6.55% | 5.87% | 9.26% | N/A | |