WHOLE EARTH BRANDS INC (FREE) Stock Fundamental Analysis

USA • Nasdaq • NASDAQ:FREE • US96684W1009

4.87 USD
-0.01 (-0.2%)
At close: Aug 2, 2024
4.88 USD
+0.01 (+0.21%)
After Hours: 8/2/2024, 8:06:44 PM
Fundamental Rating

3

Overall FREE gets a fundamental rating of 3 out of 10. We evaluated FREE against 88 industry peers in the Food Products industry. Both the profitability and financial health of FREE have multiple concerns. FREE has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

  • In the past year FREE has reported negative net income.
  • FREE had a positive operating cash flow in the past year.
  • In the past 5 years FREE reported 4 times negative net income.
  • The reported operating cash flow has been mixed in the past 5 years: FREE reported negative operating cash flow in multiple years.
FREE Yearly Net Income VS EBIT VS OCF VS FCFFREE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 0 20M -20M -40M

1.2 Ratios

  • Looking at the Return On Assets, with a value of -3.39%, FREE is doing worse than 63.04% of the companies in the same industry.
  • FREE has a Return On Equity of -11.83%. This is in the lower half of the industry: FREE underperforms 65.22% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 2.49%, FREE is in line with its industry, outperforming 45.65% of the companies in the same industry.
  • FREE had an Average Return On Invested Capital over the past 3 years of 2.51%. This is significantly below the industry average of 27.77%.
Industry RankSector Rank
ROA -3.39%
ROE -11.83%
ROIC 2.49%
ROA(3y)-3.84%
ROA(5y)-3.74%
ROE(3y)-12.17%
ROE(5y)-10.07%
ROIC(3y)2.51%
ROIC(5y)N/A
FREE Yearly ROA, ROE, ROICFREE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 0 -5 -10 -15 -20

1.3 Margins

  • Looking at the Operating Margin, with a value of 4.14%, FREE is in line with its industry, outperforming 57.61% of the companies in the same industry.
  • Looking at the Gross Margin, with a value of 27.13%, FREE is in the better half of the industry, outperforming 65.22% of the companies in the same industry.
  • FREE's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 4.14%
PM (TTM) N/A
GM 27.13%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-9.3%
GM growth 5YN/A
FREE Yearly Profit, Operating, Gross MarginsFREE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 0 10 -10 20 30

3

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), FREE is destroying value.
  • Compared to 1 year ago, FREE has more shares outstanding
  • FREE has a better debt/assets ratio than last year.
FREE Yearly Shares OutstandingFREE Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 10M 20M 30M 40M
FREE Yearly Total Debt VS Total AssetsFREE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 200M 400M 600M 800M

2.2 Solvency

  • Based on the Altman-Z score of 1.08, we must say that FREE is in the distress zone and has some risk of bankruptcy.
  • FREE has a worse Altman-Z score (1.08) than 71.74% of its industry peers.
  • The Debt to FCF ratio of FREE is 65.58, which is on the high side as it means it would take FREE, 65.58 years of fcf income to pay off all of its debts.
  • FREE has a Debt to FCF ratio (65.58) which is in line with its industry peers.
  • FREE has a Debt/Equity ratio of 1.81. This is a high value indicating a heavy dependency on external financing.
  • FREE has a Debt to Equity ratio of 1.81. This is amonst the worse of the industry: FREE underperforms 83.70% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.81
Debt/FCF 65.58
Altman-Z 1.08
ROIC/WACC0.3
WACC8.19%
FREE Yearly LT Debt VS Equity VS FCFFREE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 0 100M 200M 300M 400M

2.3 Liquidity

  • A Current Ratio of 3.34 indicates that FREE has no problem at all paying its short term obligations.
  • The Current ratio of FREE (3.34) is better than 86.96% of its industry peers.
  • FREE has a Quick Ratio of 1.06. This is a normal value and indicates that FREE is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of FREE (1.06) is better than 63.04% of its industry peers.
Industry RankSector Rank
Current Ratio 3.34
Quick Ratio 1.06
FREE Yearly Current Assets VS Current LiabilitesFREE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 100M 200M 300M

5

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an impressive 21.69% over the past year.
  • Looking at the last year, FREE shows a small growth in Revenue. The Revenue has grown by 1.46% in the last year.
  • FREE shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 25.99% yearly.
EPS 1Y (TTM)21.69%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%53.19%
Revenue 1Y (TTM)1.46%
Revenue growth 3Y25.99%
Revenue growth 5YN/A
Sales Q2Q%-2.2%

3.2 Future

  • Based on estimates for the next years, FREE will show a very strong growth in Earnings Per Share. The EPS will grow by 31.33% on average per year.
  • The Revenue is expected to grow by 5.72% on average over the next years.
EPS Next Y89.8%
EPS Next 2Y56.99%
EPS Next 3Y39.29%
EPS Next 5Y31.33%
Revenue Next Year4.85%
Revenue Next 2Y5.24%
Revenue Next 3Y5.81%
Revenue Next 5Y5.72%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
FREE Yearly Revenue VS EstimatesFREE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M
FREE Yearly EPS VS EstimatesFREE Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5

5

4. Valuation

4.1 Price/Earnings Ratio

  • FREE reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
  • The Price/Forward Earnings ratio is 11.65, which indicates a very decent valuation of FREE.
  • FREE's Price/Forward Earnings ratio is rather cheap when compared to the industry. FREE is cheaper than 83.70% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 27.77, FREE is valued rather cheaply.
Industry RankSector Rank
PE N/A
Fwd PE 11.65
FREE Price Earnings VS Forward Price EarningsFREE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

  • FREE's Enterprise Value to EBITDA ratio is in line with the industry average.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as FREE.
Industry RankSector Rank
P/FCF 32.66
EV/EBITDA 12.8
FREE Per share dataFREE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

  • FREE's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • FREE's earnings are expected to grow with 39.29% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y56.99%
EPS Next 3Y39.29%

0

5. Dividend

5.1 Amount

  • FREE does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

WHOLE EARTH BRANDS INC

NASDAQ:FREE (8/2/2024, 8:06:44 PM)

After market: 4.88 +0.01 (+0.21%)

4.87

-0.01 (-0.2%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)08-06
Earnings (Next)11-07
Inst Owners0.2%
Inst Owner Change0%
Ins Owners1.02%
Ins Owner Change0%
Market Cap212.23M
Revenue(TTM)547.99M
Net Income(TTM)-27.68M
Analysts45.71
Price Target5.36 (10.06%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-1372.55%
Min EPS beat(2)-1766.67%
Max EPS beat(2)-978.43%
EPS beat(4)0
Avg EPS beat(4)-795.57%
Min EPS beat(4)-1766.67%
Max EPS beat(4)-59.31%
EPS beat(8)0
Avg EPS beat(8)-2083.01%
EPS beat(12)1
Avg EPS beat(12)-1401.27%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-2.15%
Min Revenue beat(2)-8.01%
Max Revenue beat(2)3.71%
Revenue beat(4)1
Avg Revenue beat(4)-3.97%
Min Revenue beat(4)-8.01%
Max Revenue beat(4)3.71%
Revenue beat(8)1
Avg Revenue beat(8)-2.74%
Revenue beat(12)3
Avg Revenue beat(12)-2.49%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)1.79%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-160%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.05%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 11.65
P/S 0.39
P/FCF 32.66
P/OCF 18.16
P/B 0.91
P/tB N/A
EV/EBITDA 12.8
EPS(TTM)-0.65
EYN/A
EPS(NY)0.42
Fwd EY8.59%
FCF(TTM)0.15
FCFY3.06%
OCF(TTM)0.27
OCFY5.51%
SpS12.57
BVpS5.37
TBVpS-4.02
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -3.39%
ROE -11.83%
ROCE 3.15%
ROIC 2.49%
ROICexc 2.58%
ROICexgc 6.25%
OM 4.14%
PM (TTM) N/A
GM 27.13%
FCFM 1.19%
ROA(3y)-3.84%
ROA(5y)-3.74%
ROE(3y)-12.17%
ROE(5y)-10.07%
ROIC(3y)2.51%
ROIC(5y)N/A
ROICexc(3y)2.61%
ROICexc(5y)N/A
ROICexgc(3y)7.23%
ROICexgc(5y)N/A
ROCE(3y)3.18%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-9.3%
GM growth 5YN/A
F-Score6
Asset Turnover0.67
Health
Industry RankSector Rank
Debt/Equity 1.81
Debt/FCF 65.58
Debt/EBITDA 8.79
Cap/Depr 20.48%
Cap/Sales 0.95%
Interest Coverage 0.54
Cash Conversion 24.33%
Profit Quality N/A
Current Ratio 3.34
Quick Ratio 1.06
Altman-Z 1.08
F-Score6
WACC8.19%
ROIC/WACC0.3
Cap/Depr(3y)37.14%
Cap/Depr(5y)N/A
Cap/Sales(3y)1.72%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)21.69%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%53.19%
EPS Next Y89.8%
EPS Next 2Y56.99%
EPS Next 3Y39.29%
EPS Next 5Y31.33%
Revenue 1Y (TTM)1.46%
Revenue growth 3Y25.99%
Revenue growth 5YN/A
Sales Q2Q%-2.2%
Revenue Next Year4.85%
Revenue Next 2Y5.24%
Revenue Next 3Y5.81%
Revenue Next 5Y5.72%
EBIT growth 1Y27.53%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year269.06%
EBIT Next 3Y65.32%
EBIT Next 5Y39.48%
FCF growth 1Y16.24%
FCF growth 3Y100.47%
FCF growth 5YN/A
OCF growth 1Y-40.17%
OCF growth 3Y34.27%
OCF growth 5YN/A

WHOLE EARTH BRANDS INC / FREE FAQ

Can you provide the ChartMill fundamental rating for WHOLE EARTH BRANDS INC?

ChartMill assigns a fundamental rating of 3 / 10 to FREE.


Can you provide the valuation status for WHOLE EARTH BRANDS INC?

ChartMill assigns a valuation rating of 5 / 10 to WHOLE EARTH BRANDS INC (FREE). This can be considered as Fairly Valued.


Can you provide the profitability details for WHOLE EARTH BRANDS INC?

WHOLE EARTH BRANDS INC (FREE) has a profitability rating of 2 / 10.


What is the expected EPS growth for WHOLE EARTH BRANDS INC (FREE) stock?

The Earnings per Share (EPS) of WHOLE EARTH BRANDS INC (FREE) is expected to grow by 89.8% in the next year.