ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 726.60K | 887.50K | 262.90K | 2.63M | 3.35M | |
Receivables | | | 190.90K | 296.70K | 154.50K | 135.90K | 159.50K | |
Other Current Assets | | | 5.00K | 7.50K | 1.60K | 7.20K | 51.90K | |
Total Current Assets | | | 922.50K | 1.19M | 418.90K | 2.78M | 3.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.90K | 5.00K | 5.40K | 5.40K | 2.30K | |
Total Non-Current Assets | | | 4.90K | 4.90K | 5.40K | 5.40K | 2.40K | |
|
TOTAL ASSETS | | | 927.40K | 1.20M | 424.30K | 2.78M | 3.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 0.00 | 13.30K | |
Accounts Payable | | | 590.90K | 628.50K | 411.10K | 429.00K | 1.27M | |
Other Current Liabilities | | | 535.40K | 471.00K | 160.50K | 25.10K | 752.50K | |
Total Current Liabilities | | | 1.13M | 1.10M | 571.60K | 454.00K | 1.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.13M | 1.10M | 571.60K | 454.00K | 1.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.64M | -12.36M | -11.67M | -9.19M | -7.21M | |
Common Shares | | | 12.60M | 12.60M | 11.65M | 11.65M | 9.49M | |
Other Shareholders' Equity | | | -159.80K | -141.50K | -118.80K | -124.90K | 700.00 | |
Shares Outstanding | | | 45.61M | 45.61M | 35.43M | 35.43M | 30.17M | |
Tangible Book Value per Share | | | -0.00 | 0.00 | -0.00 | 0.07 | 0.08 | |
Total Shareholders' Equity | | | -199.00K | 97.20K | -147.30K | 2.33M | 2.29M | |
|
TOTAL LIABILITIES AND EQUITY | | | 927.40K | 1.20M | 424.30K | 2.78M | 3.57M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.82 | 1.08 | 0.73 | 6.11 | 2.78 | |
Return On Assets (ROA) | | | -138.35% | -94.04% | -631.11% | -120.36% | -87.58% | |
Return On Equity (ROE) | | | N/A | -1157.82% | N/A | -143.84% | -136.64% | |