NASDAQ:FRAF - Nasdaq - US3535251082 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 11.66M | 11.10M | 13.60M | 14.94M | 19.62M | |||
Depreciation Amortization | 2.09M | 2.09M | 2.02M | 1.44M | 1.20M | |||
Income Taxes - Deferred | N/A | -473.00K | 1.14M | 1.17M | 90.00K | |||
Change In Working Capital | 7.85M | 6.14M | 7.29M | 3.41M | 6.64M | |||
Interest Paid | 45.35M | 43.10M | 19.46M | 4.75M | 3.00M | |||
Taxes Paid | N/A | 1.86M | 1.34M | 90.00K | 3.05M | |||
Other non cash items | 2.15M | 2.90M | 2.52M | 4.29M | -1.20M | |||
OPERATING CASH FLOW | 23.27M | 21.75M | 26.57M | 25.24M | 26.35M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.95M | -2.57M | -499.00K | -12.22M | -8.81M | |||
Other Investing Activity | -202.62M | -181.80M | -177.77M | -82.84M | -125.13M | |||
INVESTING CASH FLOW | -204.57M | -184.37M | -178.27M | -95.06M | -133.94M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -130.00M | 130.00M | N/A | N/A | |||
Stock Issued/Repurchased | 1.07M | 1.04M | -992.00K | -1.87M | 1.33M | |||
Dividend Paid | -5.65M | -5.63M | -5.59M | -5.66M | -5.52M | |||
Other Financing Activity | 358.26M | 477.67M | -13.47M | -32.91M | 229.79M | |||
FINANCING CASH FLOW | 223.68M | 343.08M | 109.94M | -40.44M | 225.59M | |||
CHANGE IN CASH | 42.39M | 180.47M | -41.76M | -110.26M | 118.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 23.27M | 21.75M | 26.57M | 25.24M | 26.35M | |||
Capital Expenditure | -1.95M | -2.57M | -499.00K | -12.22M | -8.81M | |||
FREE CASH FLOW | 21.32M | 19.19M | 26.07M | 13.02M | 17.54M |
All data in USD