NASDAQ:FOXF - Nasdaq - US35138V1026 - Common Stock - Currency: USD
TTM (2025-4-4) | 2024 (2025-1-3) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -249.73M | 6.51M | 120.85M | 205.30M | 163.80M | |||
Depreciation Amortization | 85.10M | 83.57M | 58.60M | 49.20M | 45.10M | |||
Income Taxes - Deferred | -28.12M | -23.31M | -7.87M | -18.40M | -17.10M | |||
Change In Working Capital | 33.82M | 41.56M | -26.64M | -63.40M | -142.10M | |||
Interest Paid | 54.62M | 57.00M | 21.15M | 9.90M | 6.40M | |||
Taxes Paid | 32.80M | 29.16M | 44.66M | 37.50M | 15.00M | |||
Other non cash items | 282.08M | 23.50M | 33.80M | 14.40M | 15.50M | |||
OPERATING CASH FLOW | 123.16M | 131.83M | 178.74M | 187.10M | 65.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -41.31M | -44.04M | -46.85M | -43.70M | -54.80M | |||
Other Investing Activity | -26.86M | -32.25M | -703.54M | -1.00M | -51.90M | |||
INVESTING CASH FLOW | -68.17M | -76.29M | -750.40M | -44.70M | -106.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -75.79M | -61.29M | 518.53M | -184.50M | -12.50M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other Financing Activity | -5.31M | -6.04M | -9.55M | 5.30M | -11.60M | |||
FINANCING CASH FLOW | -56.09M | -67.33M | 508.98M | -179.10M | -24.10M | |||
Exchange Rate Effect | 120.00K | -185.00K | 1.07M | 2.30M | -500.00K | |||
CHANGE IN CASH | -982.00K | -11.97M | -61.61M | -34.40M | -66.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 123.16M | 131.83M | 178.74M | 187.10M | 65.30M | |||
Capital Expenditure | -41.31M | -44.04M | -46.85M | -43.70M | -54.80M | |||
FREE CASH FLOW | 81.85M | 87.79M | 131.89M | 143.40M | 10.50M |
All data in USD