FOX FACTORY HOLDING CORP (FOXF) Stock Balance Sheet
NASDAQ:FOXF • US35138V1026
Current stock price
16.91 USD
+0.45 (+2.73%)
Last:
| 2025 (2026-1-2) | 2024 (2025-1-3) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 58.01M | 71.67M | 83.64M | 145.30M | 179.70M | |||
| Receivables | 190.67M | 165.83M | 171.06M | 200.40M | 142.00M | |||
| Inventories | 388.63M | 404.74M | 371.84M | 350.60M | 279.80M | |||
| Other Current Assets | 108.42M | 85.44M | 141.51M | 101.40M | 123.10M | |||
| Total Current Assets | 745.74M | 727.68M | 768.05M | 797.70M | 724.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 333.64M | 350.41M | 321.51M | 250.30M | 230.80M | |||
| Goodwill | 83.58M | 639.50M | 636.57M | 324.00M | 323.30M | |||
| Intangibles | 399.42M | 448.87M | 483.35M | 179.00M | 197.00M | |||
| Other Non-Current Assets | 109.38M | 65.85M | 32.82M | 67.40M | 40.00M | |||
| Total Non-Current Assets | 926.01M | 1.50B | 1.47B | 820.60M | 791.00M | |||
| TOTAL ASSETS | 1.67B | 2.23B | 2.24B | 1.62B | 1.52B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 26.88M | 24.29M | N/A | 0.00 | 17.50M | |||
| Accrued Expenses | 84.74M | 82.08M | 81.66M | 87.00M | 77.50M | |||
| Accounts Payable | 141.38M | 144.07M | 104.15M | 131.20M | 100.00M | |||
| Other Current Liabilities | 7.35M | 9.34M | 21.74M | 40.70M | 34.80M | |||
| Total Current Liabilities | 260.35M | 259.78M | 207.55M | 258.90M | 229.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 646.66M | 680.77M | 743.53M | 200.00M | 361.00M | |||
| Other Non-Current Liabilities | 94.73M | 90.61M | 69.46M | 38.10M | 30.80M | |||
| Total Non-Current Liabilities | 741.22M | 771.35M | 812.99M | 238.10M | 391.70M | |||
| TOTAL LIABILITIES | 1.00B | 1.03B | 1.02B | 497.00M | 621.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 330.82M | 875.40M | 878.09M | 764.10M | 558.80M | |||
| Additional Paid In Capital | 352.24M | 339.27M | 348.35M | 356.20M | 344.10M | |||
| Minority Interest | -179.00K | -38.00K | N/A | N/A | N/A | |||
| Common Shares | 42.00K | 42.00K | 42.00K | 0.00 | 0.00 | |||
| Treasury Stock | -13.75M | -13.75M | -13.75M | -13.80M | -13.80M | |||
| Other Shareholders' Equity | 833.00K | 224.00K | 9.04M | 14.80M | 4.90M | |||
| Shares Outstanding | 41.80M | 41.68M | 41.95M | 42.30M | 42.10M | |||
| Tangible Book Value per Share | 4.48 | 2.71 | 2.43 | 14.62 | 8.88 | |||
| Total Shareholders' Equity | 670.18M | 1.20B | 1.22B | 1.12B | 894.10M | |||
| TOTAL LIABILITIES AND EQUITY | 1.67B | 2.23B | 2.24B | 1.62B | 1.52B | |||
| Statistics | ||||||||
| Debt/Equity | 0.96 | 0.57 | 0.61 | 0.18 | 0.40 | |||
| Current Ratio | 2.86 | 2.80 | 3.70 | 3.08 | 3.15 | |||
| Return On Assets (ROA) | -32.58% | 0.29% | 5.39% | 12.69% | 10.81% | |||
| Return On Equity (ROE) | -81.26% | 0.55% | 9.89% | 18.31% | 18.32% | |||
| Return On Invested Capital (ROIC) | 2.68% | 2.31% | 6.22% | 14.34% | 12.10% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.80% | 2.40% | 6.48% | 16.05% | 14.06% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 4.35% | 5.61% | 15.22% | 27.41% | 26.55% | |||
All data in USD , ROIC based on taxRate of 0.21