NASDAQ:FOXF - Nasdaq - US35138V1026 - Common Stock - Currency: USD
2024 (2025-1-3) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | 2020 (2021-1-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 71.67M | 83.64M | 145.30M | 179.70M | 245.80M | |||
Receivables | 165.83M | 171.06M | 200.40M | 142.00M | 121.20M | |||
Inventories | 404.74M | 371.84M | 350.60M | 279.80M | 127.10M | |||
Other Current Assets | 85.44M | 141.51M | 101.40M | 123.10M | 87.90M | |||
Total Current Assets | 727.68M | 768.05M | 797.70M | 724.70M | 582.00M | |||
Non-Current Assets | ||||||||
PPE Net | 350.41M | 321.51M | 250.30M | 230.80M | 189.40M | |||
Goodwill | 639.50M | 636.57M | 324.00M | 323.30M | 289.30M | |||
Intangibles | 448.87M | 483.35M | 179.00M | 197.00M | 204.50M | |||
Other Non-Current Assets | 65.85M | 32.82M | 67.40M | 40.00M | 21.30M | |||
Total Non-Current Assets | 1.50B | 1.47B | 820.60M | 791.00M | 704.60M | |||
TOTAL ASSETS | 2.23B | 2.24B | 1.62B | 1.52B | 1.29B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 24.29M | N/A | 0.00 | 17.50M | 12.50M | |||
Accrued Expenses | 82.08M | 81.66M | 87.00M | 77.50M | 51.80M | |||
Accounts Payable | 144.07M | 104.15M | 131.20M | 100.00M | 92.40M | |||
Other Current Liabilities | 9.34M | 21.74M | 40.70M | 34.80M | 8.70M | |||
Total Current Liabilities | 259.78M | 207.55M | 258.90M | 229.90M | 165.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 680.77M | 743.53M | 200.00M | 361.00M | 377.10M | |||
Other Non-Current Liabilities | 90.61M | 69.46M | 38.10M | 30.80M | 24.90M | |||
Total Non-Current Liabilities | 771.35M | 812.99M | 238.10M | 391.70M | 402.00M | |||
TOTAL LIABILITIES | 1.03B | 1.02B | 497.00M | 621.60M | 567.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 875.40M | 878.09M | 764.10M | 558.80M | 395.00M | |||
Additional Paid In Capital | 339.27M | 348.35M | 356.20M | 344.10M | 336.80M | |||
Minority Interest | -38.00K | N/A | N/A | N/A | 0.00 | |||
Common Shares | 42.00K | 42.00K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -13.75M | -13.75M | -13.80M | -13.80M | -13.80M | |||
Other Shareholders' Equity | 224.00K | 9.04M | 14.80M | 4.90M | 1.10M | |||
Shares Outstanding | 41.68M | 41.95M | 42.30M | 42.10M | 41.80M | |||
Tangible Book Value per Share | 2.71 | 2.43 | 14.62 | 8.88 | 5.39 | |||
Total Shareholders' Equity | 1.20B | 1.22B | 1.12B | 894.10M | 719.20M | |||
TOTAL LIABILITIES AND EQUITY | 2.23B | 2.24B | 1.62B | 1.52B | 1.29B | |||
Statistics | ||||||||
Debt/Equity | 0.57 | 0.61 | 0.18 | 0.40 | 0.52 | |||
Current Ratio | 2.80 | 3.70 | 3.08 | 3.15 | 3.52 | |||
Return On Assets (ROA) | 0.29% | 5.39% | 12.69% | 10.81% | 7.05% | |||
Return On Equity (ROE) | 0.55% | 9.89% | 18.31% | 18.32% | 12.61% | |||
Return On Invested Capital (ROIC) | 2.55% | 6.86% | 15.82% | 13.35% | 8.87% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.64% | 7.15% | 17.71% | 15.51% | 11.36% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 6.19% | 16.79% | 30.24% | 29.29% | 26.06% |
All data in USD , ROIC based on taxRate of 0.13