| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 65.37M | 71.67M | 83.64M | 145.30M | 179.70M | |
| Receivables | | | 198.43M | 165.83M | 171.06M | 200.40M | 142.00M | |
| Inventories | | | 412.07M | 404.74M | 371.84M | 350.60M | 279.80M | |
| Other Current Assets | | | 82.94M | 85.44M | 141.51M | 101.40M | 123.10M | |
| Total Current Assets | | | 758.81M | 727.68M | 768.05M | 797.70M | 724.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 352.20M | 350.41M | 321.51M | 250.30M | 230.80M | |
| Goodwill | | | 378.88M | 639.50M | 636.57M | 324.00M | 323.30M | |
| Intangibles | | | 417.83M | 448.87M | 483.35M | 179.00M | 197.00M | |
| Other Non-Current Assets | | | 67.20M | 65.85M | 32.82M | 67.40M | 40.00M | |
| Total Non-Current Assets | | | 1.22B | 1.50B | 1.47B | 820.60M | 791.00M | |
| |
| TOTAL ASSETS | | | 1.97B | 2.23B | 2.24B | 1.62B | 1.52B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 24.29M | 24.29M | N/A | 0.00 | 17.50M | |
| Accrued Expenses | | | 77.05M | 82.08M | 81.66M | 87.00M | 77.50M | |
| Accounts Payable | | | 148.74M | 144.07M | 104.15M | 131.20M | 100.00M | |
| Other Current Liabilities | | | 4.45M | 9.34M | 21.74M | 40.70M | 34.80M | |
| Total Current Liabilities | | | 254.53M | 259.78M | 207.55M | 258.90M | 229.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 663.37M | 680.77M | 743.53M | 200.00M | 361.00M | |
| Other Non-Current Liabilities | | | 101.21M | 90.61M | 69.46M | 38.10M | 30.80M | |
| Total Non-Current Liabilities | | | 764.43M | 771.35M | 812.99M | 238.10M | 391.70M | |
| |
| TOTAL LIABILITIES | | | 1.02B | 1.03B | 1.02B | 497.00M | 621.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 617.82M | 875.40M | 878.09M | 764.10M | 558.80M | |
| Additional Paid In Capital | | | 348.94M | 339.27M | 348.35M | 356.20M | 344.10M | |
| Minority Interest | | | -145.00K | -38.00K | N/A | N/A | N/A | |
| Common Shares | | | 42.00K | 42.00K | 42.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -13.75M | -13.75M | -13.75M | -13.80M | -13.80M | |
| Other Shareholders' Equity | | | 2.92M | 224.00K | 9.04M | 14.80M | 4.90M | |
| Shares Outstanding | | | 41.80M | 41.68M | 41.95M | 42.30M | 42.10M | |
| Tangible Book Value per Share | | | 3.81 | 2.71 | 2.43 | 14.62 | 8.88 | |
| Total Shareholders' Equity | | | 955.97M | 1.20B | 1.22B | 1.12B | 894.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.97B | 2.23B | 2.24B | 1.62B | 1.52B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.57 | 0.61 | 0.18 | 0.40 | |
| Current Ratio | | | 2.98 | 2.80 | 3.70 | 3.08 | 3.15 | |
| Return On Assets (ROA) | | | -13.05% | 0.29% | 5.39% | 12.69% | 10.81% | |
| Return On Equity (ROE) | | | -26.96% | 0.55% | 9.89% | 18.31% | 18.32% | |
| Return On Invested Capital (ROIC) | | | 2.87% | 2.55% | 6.86% | 15.82% | 13.35% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.98% | 2.64% | 7.15% | 17.71% | 15.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.74% | 6.19% | 16.79% | 30.24% | 29.29% | |