US34988V1061 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 117.20M | 198.70M | 250.80M | 316.00M | 200.20M | |||
Marketable Securities | 568.00K | 1.80M | 800.00K | 1.20M | 1.50M | |||
Receivables | 245.26M | 260.20M | 318.20M | 275.80M | 300.30M | |||
Inventories | 252.83M | 376.00M | 346.90M | 295.30M | 452.30M | |||
Other Current Assets | 94.83M | 108.50M | 106.00M | 102.30M | 105.10M | |||
Total Current Assets | 710.69M | 945.30M | 1.02B | 990.50M | 1.06B | |||
Non-Current Assets | ||||||||
PPE Net | 208.24M | 236.80M | 267.40M | 340.80M | 439.70M | |||
Investments And Advances | N/A | N/A | 300.00K | 300.00K | 500.00K | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 11.36M | 11.90M | 14.30M | 17.80M | 26.90M | |||
Other Non-Current Assets | 47.73M | 44.10M | 63.90M | 70.40M | 71.70M | |||
Total Non-Current Assets | 267.34M | 292.80M | 345.90M | 488.00M | 545.20M | |||
TOTAL ASSETS | 978.03M | 1.24B | 1.37B | 1.48B | 1.60B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 480.00K | 300.00K | 600.00K | 41.60M | 26.20M | |||
Accrued Expenses | 180.04M | 211.60M | 275.70M | 305.50M | 329.80M | |||
Accounts Payable | 147.16M | 191.10M | 229.90M | 178.20M | 172.20M | |||
Other Current Liabilities | 14.79M | 22.90M | 29.50M | 33.20M | 30.90M | |||
Total Current Liabilities | 342.48M | 425.90M | 535.60M | 558.50M | 559.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 206.98M | 216.10M | 141.40M | 185.90M | 178.80M | |||
Deferred Taxes/Income | 698.00K | 600.00K | 500.00K | 500.00K | 2.10M | |||
Other Non-Current Liabilities | 176.13M | 192.50M | 225.90M | 293.60M | 360.80M | |||
Total Non-Current Liabilities | 381.32M | 406.30M | 369.90M | 480.90M | 542.50M | |||
TOTAL LIABILITIES | 723.80M | 832.20M | 905.50M | 1.04B | 1.10B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 18.40M | 175.50M | 229.10M | 203.70M | 299.80M | |||
Additional Paid In Capital | 311.71M | 306.20M | 300.80M | 293.80M | 283.40M | |||
Minority Interest | -2.92M | -3.50M | 900.00K | 700.00K | -1.60M | |||
Common Shares | 525.00K | 500.00K | 500.00K | 500.00K | 500.00K | |||
Other Shareholders' Equity | -76.41M | -76.30M | -67.30M | -58.90M | -80.60M | |||
Shares Outstanding | 52.49M | 51.80M | 52.10M | 51.50M | 50.50M | |||
Tangible Book Value per Share | 4.63 | 7.61 | 8.62 | 8.18 | 9.43 | |||
Total Shareholders' Equity | 254.23M | 405.90M | 463.20M | 439.10M | 503.10M | |||
TOTAL LIABILITIES AND EQUITY | 978.03M | 1.24B | 1.37B | 1.48B | 1.60B | |||
Statistics | ||||||||
Debt/Equity | 0.81 | 0.53 | 0.31 | 0.42 | 0.36 | |||
Current Ratio | 2.08 | 2.22 | 1.91 | 1.77 | 1.89 | |||
Return On Assets (ROA) | -16.06% | -3.57% | 1.86% | -6.50% | -3.27% | |||
Return On Equity (ROE) | -61.79% | -10.89% | 5.48% | -21.89% | -10.42% | |||
Return On Invested Capital (ROIC) | N/A | 0.68% | 11.73% | N/A | 2.00% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 0.90% | 16.81% | N/A | 2.48% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 0.92% | 17.23% | N/A | 2.56% |
All data in USD