ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.13M | 8.39M | 5.71M | 8.61M | 4.95M | |
Receivables | | | 7.04B | 5.98B | 5.66B | 6.04B | 6.17B | |
Other Current Assets | | | 17.04M | 25.09M | 10.51M | 9.98M | 7.69M | |
Total Current Assets | | | 7.07B | 6.01B | 5.68B | 6.06B | 6.18B | |
|
Non-Current Assets | |
---|
PPE Net | | | 61.72M | 68.91M | 72.43M | 77.08M | 39.61M | |
Investments And Advances | | | 8.22B | 5.87B | 5.53B | 4.90B | 4.51B | |
Goodwill | | | N/A | 502.00K | 502.00K | 502.00K | 502.00K | |
Intangibles | | | 6.60M | 1.50M | 2.18M | 1.47M | 1.84M | |
Other Non-Current Assets | | | 382.65M | 947.73M | 296.68M | 71.94M | 95.49M | |
Total Non-Current Assets | | | 8.67B | 6.89B | 5.90B | 5.05B | 4.64B | |
|
TOTAL ASSETS | | | 15.74B | 12.90B | 11.58B | 11.10B | 10.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.05B | 1.91B | 1.97B | 1.63B | 1.85B | |
Current Portion Of LT Debt. | | | N/A | 9.47M | 6.17M | 5.30M | N/A | |
Accrued Expenses | | | 65.19M | 71.27M | 64.39M | 87.95M | 131.77M | |
Accounts Payable | | | 6.85B | 5.27B | 5.49B | 5.69B | 6.11B | |
Other Current Liabilities | | | 4.51B | 4.06B | 3.07B | 2.96B | 2.13B | |
Total Current Liabilities | | | 14.48B | 11.32B | 10.60B | 10.38B | 10.23B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 45.07M | 42.71M | 46.87M | 48.80M | 16.18M | |
Deferred Taxes/Income | | | 122.00K | 107.00K | 2.51M | 2.37M | 2.43M | |
Other Non-Current Liabilities | | | 394.25M | 774.31M | 345.51M | 68.04M | 62.14M | |
Total Non-Current Liabilities | | | 439.45M | 817.12M | 394.89M | 119.22M | 80.75M | |
|
TOTAL LIABILITIES | | | 14.92B | 12.13B | 10.99B | 10.50B | 10.32B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 695.15M | 619.57M | 490.08M | 517.67M | 430.43M | |
Additional Paid In Capital | | | 556.00K | 556.00K | 556.00K | 2.37M | 56.33M | |
Common Shares | | | 159.85M | 159.85M | 162.87M | 162.87M | 4.65M | |
Treasury Stock | | | -42.69M | -57.86M | -88.01M | -103.54M | N/A | |
Other Shareholders' Equity | | | -1.87M | 35.40M | 18.07M | 24.90M | 15.51M | |
Shares Outstanding | | | 43.56M | 43.07M | 43.11M | 42.83M | 43.04M | |
Tangible Book Value per Share | | | 18.69 | 17.75 | 13.53 | 14.11 | 11.75 | |
Total Shareholders' Equity | | | 820.83M | 766.61M | 585.84M | 606.32M | 508.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.74B | 12.90B | 11.58B | 11.10B | 10.82B | |
|
Statistics | |
---|
Debt/Equity | | | 3.78 | 2.55 | 3.44 | 2.77 | 3.68 | |
Current Ratio | | | 0.49 | 0.53 | 0.54 | 0.58 | 0.60 | |
Return On Assets (ROA) | | | 1.66% | 1.24% | 0.31% | 1.14% | 1.06% | |
Return On Equity (ROE) | | | 31.91% | 20.81% | 6.17% | 20.92% | 22.62% | |
Return On Invested Capital (ROIC) | | | 6.62% | 4.55% | 1.46% | 5.96% | 4.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.63% | 4.56% | 1.47% | 5.98% | 5.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.64% | 4.57% | 1.47% | 5.99% | 5.00% | |