| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 754.00M | 1.72B | 970.00M | 679.00M | 1.13B | |
| Cash Equivalents | | | 1.53B | 759.00M | 2.32B | 2.29B | 1.51B | |
| Receivables | | | 4.29B | 3.28B | 4.28B | 3.89B | 4.24B | |
| Inventories | | | 5.07B | 6.21B | 7.53B | 6.58B | 3.90B | |
| Other Current Assets | | | 1.19B | 1.03B | 917.00M | 903.00M | 590.00M | |
| Total Current Assets | | | 12.84B | 12.99B | 16.02B | 14.34B | 11.36B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.89B | 2.87B | 2.96B | 2.76B | 2.74B | |
| Investments And Advances | | | 119.00M | 123.00M | 115.00M | 131.00M | 103.00M | |
| Goodwill | | | 1.34B | 1.14B | 1.34B | 1.34B | 1.09B | |
| Intangibles | | | 343.00M | 245.00M | 316.00M | 411.00M | 213.00M | |
| Other Non-Current Assets | | | 845.00M | 892.00M | 643.00M | 342.00M | 328.00M | |
| Total Non-Current Assets | | | 5.54B | 5.26B | 5.37B | 4.99B | 4.47B | |
| |
| TOTAL ASSETS | | | 18.38B | 18.26B | 21.39B | 19.32B | 15.84B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.21B | 0.00 | 150.00M | 949.00M | 268.00M | |
| Accrued Expenses | | | 941.00M | 901.00M | 961.00M | 848.00M | 862.00M | |
| Accounts Payable | | | 5.15B | 4.47B | 5.93B | 6.25B | 5.25B | |
| Other Current Liabilities | | | 2.55B | 3.17B | 3.81B | 2.66B | 1.46B | |
| Total Current Liabilities | | | 9.85B | 8.54B | 10.86B | 10.71B | 7.83B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.48B | 3.26B | 3.69B | 3.25B | 3.52B | |
| Other Non-Current Liabilities | | | 1.05B | 1.13B | 1.14B | 1.16B | 1.05B | |
| Total Non-Current Liabilities | | | 3.53B | 4.39B | 5.19B | 4.49B | 4.57B | |
| |
| TOTAL LIABILITIES | | | 13.38B | 12.93B | 16.04B | 15.20B | 12.40B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.28B | 446.00M | -560.00M | -1.35B | -2.29B | |
| Minority Interest | | | N/A | 0.00 | 355.00M | 78.00M | N/A | |
| Common Shares | | | 4.14B | 5.07B | 6.49B | 6.05B | 6.23B | |
| Treasury Stock | | | -200.00M | 0.00 | -388.00M | -388.00M | -388.00M | |
| Other Shareholders' Equity | | | -224.00M | -195.00M | -194.00M | -182.00M | -119.00M | |
| Shares Outstanding | | | 377.82M | 408.10M | 450.00M | 461.00M | 493.00M | |
| Tangible Book Value per Share | | | 8.78 | 9.67 | 8.20 | 5.15 | 4.33 | |
| Total Shareholders' Equity | | | 5.00B | 5.33B | 5.35B | 4.13B | 3.44B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.38B | 18.26B | 21.39B | 19.32B | 15.84B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.50 | 0.61 | 0.69 | 0.79 | 1.02 | |
| Current Ratio | | | 1.30 | 1.52 | 1.48 | 1.34 | 1.45 | |
| Return On Assets (ROA) | | | 4.56% | 5.51% | 3.71% | 4.84% | 3.87% | |
| Return On Equity (ROE) | | | 16.75% | 18.89% | 14.82% | 22.67% | 17.84% | |
| Return On Invested Capital (ROIC) | | | 12.05% | 8.67% | 9.41% | 9.23% | 9.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.69% | 9.40% | 12.07% | 12.57% | 11.30% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 19.35% | 11.11% | 15.13% | 17.38% | 14.14% | |