FAIR ISAAC CORP (FICO) Stock Balance Sheet
NYSE:FICO • US3032501047
Current stock price
1082.08 USD
-12.24 (-1.12%)
At close:
1104.94 USD
+22.86 (+2.11%)
After Hours:
| MRQ (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 134.13M | 142.77M | 113.16M | 113.89M | |||
| Cash Equivalents | 162.03M | 6.00K | 7.90M | 23.62M | 19.31M | |||
| Receivables | 495.12M | 529.15M | 426.64M | 387.95M | 322.41M | |||
| Other Current Assets | 41.66M | 41.88M | 40.10M | 31.72M | 29.10M | |||
| Total Current Assets | 698.81M | 705.16M | 617.41M | 556.45M | 484.71M | |||
| Non-Current Assets | ||||||||
| PPE Net | 98.44M | 93.93M | 68.05M | 36.67M | 54.27M | |||
| Investments And Advances | 55.87M | 54.63M | 45.29M | 34.24M | 25.65M | |||
| Goodwill | 783.52M | 783.34M | 782.75M | 773.33M | 761.07M | |||
| Intangibles | N/A | N/A | 0.00 | 917.00K | 2.02M | |||
| Other Non-Current Assets | 186.07M | 193.87M | 161.74M | 127.97M | 72.21M | |||
| Total Non-Current Assets | 1.16B | 1.16B | 1.10B | 1.02B | 957.32M | |||
| TOTAL ASSETS | 1.85B | 1.87B | 1.72B | 1.58B | 1.44B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 399.74M | 402.81M | 18.14M | 50.00M | 30.00M | |||
| Accrued Expenses | 152.38M | 226.72M | 182.77M | 161.95M | 164.14M | |||
| Accounts Payable | 26.57M | 32.31M | 22.47M | 19.01M | 17.27M | |||
| Other Current Liabilities | 173.37M | 187.37M | 156.90M | 136.73M | 120.05M | |||
| Total Current Liabilities | 752.06M | 849.22M | 380.29M | 367.69M | 331.46M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.80B | 2.66B | 2.20B | 1.81B | 1.82B | |||
| Other Non-Current Liabilities | 113.14M | 104.61M | 98.99M | 83.92M | 88.85M | |||
| Total Non-Current Liabilities | 2.91B | 2.76B | 2.30B | 1.90B | 1.91B | |||
| TOTAL LIABILITIES | 3.66B | 3.61B | 2.68B | 2.26B | 2.24B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 4.71B | 4.55B | 3.90B | 3.39B | 2.96B | |||
| Additional Paid In Capital | 1.26B | 1.33B | 1.37B | 1.35B | 1.30B | |||
| Common Shares | 238.00K | 238.00K | 244.00K | 248.00K | 252.00K | |||
| Treasury Stock | -7.69B | -7.54B | -6.14B | -5.32B | -4.94B | |||
| Other Shareholders' Equity | -92.12M | -92.05M | -91.63M | -102.14M | -124.70M | |||
| Shares Outstanding | 23.76M | 23.76M | 24.39M | 24.77M | 25.15M | |||
| Tangible Book Value per Share | -109.06 | -106.43 | -71.56 | -59.03 | -62.22 | |||
| Total Shareholders' Equity | -1.81B | -1.75B | -962.68M | -687.99M | -801.95M | |||
| TOTAL LIABILITIES AND EQUITY | 1.85B | 1.87B | 1.72B | 1.58B | 1.44B | |||
| Statistics | ||||||||
| Debt/Equity | -1.55 | -1.52 | -2.29 | -2.63 | -2.27 | |||
| Current Ratio | 0.93 | 0.83 | 1.62 | 1.51 | 1.46 | |||
| Return On Assets (ROA) | 35.48% | 34.90% | 29.85% | 27.26% | 25.90% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital (ROIC) | 72.38% | 73.98% | 44.18% | 42.75% | 39.34% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 84.86% | 73.98% | 44.44% | 43.60% | 40.04% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 509.56% | 319.98% | 108.05% | 126.00% | 133.14% | |||
All data in USD , ROIC based on taxRate of 0.19