| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.50M | 7.79M | 2.40M | 3.01M | 15.54M | |
| Insurance Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | N/A | 3.38M | N/A | N/A | 0.00 | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | N/A | 3.38M | N/A | N/A | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.25M | 4.09M | 39.00K | 56.00K | N/A | |
| Investments And Advances | | | 12.80M | 60.07M | 30.85M | 25.68M | 15.46M | |
| Other Non-Current Assets | | | 10.41M | 31.63M | 21.57M | 9.27M | 3.85M | |
| Total Non-Current Assets | | | N/A | 106.08M | N/A | N/A | N/A | |
| |
| TOTAL ASSETS | | | 244.74M | 109.47M | 65.74M | 49.48M | 40.83M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.92M | 2.07M | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 236.00K | 39.00K | 56.00K | N/A | |
| Accounts Payable | | | 2.48M | 5.70M | 206.00K | 723.00K | 502.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 4.40M | 8.01M | 245.00K | 779.00K | 502.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 1.44M | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 1.71M | 2.41M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 7.60M | 23.41M | 507.00K | 169.00K | 575.00K | |
| Total Non-Current Liabilities | | | 9.31M | 27.26M | 23.00M | 11.40M | 6.32M | |
| |
| TOTAL LIABILITIES | | | 13.72M | 35.27M | 23.24M | 12.18M | 6.82M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.24M | -229.00K | -33.15M | -35.10M | -34.40M | |
| Additional Paid In Capital | | | 215.67M | 50.92M | 53.26M | 50.02M | 46.04M | |
| Common Shares | | | 22.43M | 22.39M | 22.38M | 22.37M | 22.37M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Shareholders' Equity | | | 2.16M | 1.11M | N/A | N/A | N/A | |
| Shares Outstanding | | | 39.83M | 1.27M | 422.40K | 376.40K | 259.90K | |
| Tangible Book Value per Share | | | 5.24 | 40.88 | 47.65 | 39.66 | 44.80 | |
| Total Shareholders' Equity | | | 231.02M | 74.20M | 42.49M | 37.30M | 34.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 244.74M | 109.47M | 65.74M | 49.48M | 40.83M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.05 | N/A | N/A | N/A | |
| Current Ratio | | | N/A | 0.42 | N/A | N/A | N/A | |
| Return On Assets (ROA) | | | -7.38% | -2.34% | 3.13% | -1.42% | -25.00% | |
| Return On Equity (ROE) | | | -7.82% | -3.46% | 4.85% | -1.88% | -30.01% | |
| Return On Invested Capital (ROIC) | | | 4.77% | N/A | 0.56% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.92% | N/A | 0.58% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.92% | N/A | 0.58% | N/A | N/A | |