NASDAQ:FGNX - US30329Y3045 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -27.41M | -22.86M | 3.85M | 1.09M | -7.19M | |||
Depreciation Amortization | 697.00K | 829.00K | N/A | N/A | N/A | |||
Income Taxes - Deferred | -627.00K | -469.00K | N/A | N/A | 0.00 | |||
Change In Working Capital | 1.95M | 1.88M | -3.83M | 8.28M | 74.00K | |||
Taxes Paid | N/A | N/A | N/A | 0.00 | -1.47M | |||
Other non cash items | 18.73M | 15.87M | -4.22M | -20.39M | -7.29M | |||
OPERATING CASH FLOW | -6.64M | -4.75M | -4.21M | -11.02M | -14.41M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -40.00K | -46.00K | 0.00 | -81.00K | -14.00K | |||
Other Investing Activity | 12.47M | 13.19M | 4.11M | -3.37M | 5.91M | |||
INVESTING CASH FLOW | 12.44M | 13.15M | 4.11M | -3.45M | 5.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -6.03M | -5.95M | N/A | N/A | N/A | |||
Stock Issued/Repurchased | N/A | N/A | 1.28M | 3.73M | 9.46M | |||
Dividend Paid | -1.41M | -1.41M | -1.79M | -1.79M | -1.69M | |||
Other Financing Activity | N/A | 504.00K | N/A | 0.00 | 4.15M | |||
FINANCING CASH FLOW | -6.95M | -6.86M | -506.00K | 1.94M | 11.92M | |||
Exchange Rate Effect | -2.00K | -11.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | -1.16M | 1.53M | -614.00K | -12.53M | 3.41M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -6.64M | -4.75M | -4.21M | -11.02M | -14.41M | |||
Capital Expenditure | -40.00K | -46.00K | 0.00 | -81.00K | -14.00K | |||
FREE CASH FLOW | -6.68M | -4.80M | -4.21M | -11.10M | -14.42M |
All data in USD