| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.00K | 1.20K | 2.80K | 7.90K | 6.50K | |
| Cash Equivalents | | | 21.90M | 19.21M | 19.00M | 10.22M | 17.11M | |
| Marketable Securities | | | N/A | N/A | 3.83M | 66.51M | 77.97M | |
| Receivables | | | 48.15M | 43.16M | 43.85M | 45.11M | 31.86M | |
| Inventories | | | 41.00M | 31.91M | 42.46M | 40.42M | 35.05M | |
| Other Current Assets | | | 3.34M | 2.15M | 2.27M | 2.39M | 9.55M | |
| Total Current Assets | | | 114.40M | 96.43M | 111.41M | 164.67M | 171.55M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 140.84M | 129.05M | 110.08M | 109.33M | 108.87M | |
| Investments And Advances | | | N/A | N/A | N/A | 820.90K | 237.30K | |
| Goodwill | | | 11.51M | 11.51M | 11.51M | 15.91M | 15.91M | |
| Intangibles | | | 1.72M | 1.56M | 1.63M | 1.78M | 2.77M | |
| Other Non-Current Assets | | | 1.80M | 4.05M | 6.92M | 8.13M | 3.72M | |
| Total Non-Current Assets | | | 155.87M | 146.16M | 130.15M | 135.15M | 131.26M | |
| |
| TOTAL ASSETS | | | 270.27M | 242.59M | 241.56M | 299.82M | 302.81M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 3.32M | 3.31M | |
| Current Portion Of LT Debt. | | | 13.27M | 18.68M | 55.32M | 37.15M | 49.44M | |
| Accrued Expenses | | | 15.12M | 13.40M | 11.02M | 9.33M | 984.40K | |
| Accounts Payable | | | 38.51M | 36.56M | 32.37M | 33.45M | 32.53M | |
| Other Current Liabilities | | | 1.49M | 2.03M | 2.67M | 773.80K | 23.44M | |
| Total Current Liabilities | | | 68.39M | 70.67M | 101.38M | 84.03M | 109.71M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 60.25M | 35.84M | 10.77M | 79.80M | 41.76M | |
| Deferred Taxes/Income | | | 292.40K | 284.00K | 263.40K | 240.60K | 1.08M | |
| Other Non-Current Liabilities | | | 4.17M | 3.74M | 2.20M | 2.46M | 3.05M | |
| Total Non-Current Liabilities | | | 64.71M | 39.86M | 13.23M | 82.50M | 45.89M | |
| |
| TOTAL LIABILITIES | | | 133.10M | 110.53M | 114.61M | 166.53M | 155.59M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 37.15M | 31.82M | 26.60M | 32.57M | 131.19M | |
| Additional Paid In Capital | | | 86.74M | 86.74M | 86.74M | 86.74M | N/A | |
| Common Shares | | | 22.77M | 22.77M | 22.77M | 22.77M | 22.77M | |
| Treasury Stock | | | -14.39M | -14.14M | -14.02M | -13.68M | N/A | |
| Other Shareholders' Equity | | | 4.89M | 4.87M | 4.86M | 4.88M | -6.74M | |
| Shares Outstanding | | | 24.45M | 24.48M | 24.50M | 24.54M | 24.25M | |
| Tangible Book Value per Share | | | 5.07 | 4.86 | 4.65 | 4.71 | 5.30 | |
| Total Shareholders' Equity | | | 137.16M | 132.06M | 126.95M | 133.29M | 147.22M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 270.27M | 242.59M | 241.56M | 299.82M | 302.81M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.44 | 0.27 | 0.08 | 0.62 | 0.31 | |
| Current Ratio | | | 1.67 | 1.36 | 1.10 | 1.96 | 1.56 | |
| Return On Assets (ROA) | | | 6.89% | 3.36% | -1.46% | -3.17% | -0.47% | |
| Return On Equity (ROE) | | | 13.58% | 6.18% | -2.77% | -7.13% | -0.97% | |
| Return On Invested Capital (ROIC) | | | 9.84% | 6.21% | 3.27% | 0.01% | 2.23% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.04% | 6.99% | 3.91% | 0.01% | 4.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.92% | 7.64% | 4.40% | 0.01% | 5.29% | |