ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 7.00K | 6.00K | 5.00K | 8.00K | |
Cash Equivalents | | | 20.77M | 22.25M | 13.24M | 12.88M | N/A | |
Marketable Securities | | | 406.00K | 236.00K | 145.00K | 571.00K | 14.82M | |
Receivables | | | 12.77M | 16.89M | 13.24M | 13.18M | 10.94M | |
Inventories | | | 24.68M | 22.29M | 32.56M | 26.07M | 19.74M | |
Other Current Assets | | | 539.00K | 351.00K | 411.00K | 312.00K | 227.00K | |
Total Current Assets | | | 59.17M | 62.03M | 59.59M | 53.02M | 45.73M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.68M | 9.32M | 9.38M | 10.03M | 10.82M | |
Investments And Advances | | | 162.00K | 161.00K | 152.00K | 141.00K | 162.00K | |
Goodwill | | | 6.55M | 6.50M | 6.45M | 6.96M | 6.71M | |
Intangibles | | | 323.00K | 331.00K | 312.00K | 213.00K | 198.00K | |
Other Non-Current Assets | | | 674.00K | 454.00K | 416.00K | 468.00K | 378.00K | |
Total Non-Current Assets | | | 18.38M | 16.77M | 16.71M | 17.82M | 18.28M | |
|
TOTAL ASSETS | | | 77.55M | 78.80M | 76.30M | 70.84M | 64.01M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.27M | 1.37M | 1.39M | 1.76M | 2.10M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 6.93M | 6.32M | 6.51M | 6.54M | 4.91M | |
Other Current Liabilities | | | 6.19M | 7.57M | 6.90M | 5.33M | 4.28M | |
Total Current Liabilities | | | 14.39M | 15.26M | 14.79M | 13.64M | 11.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.28M | 4.92M | 5.24M | 6.12M | 7.45M | |
Deferred Taxes/Income | | | 364.00K | 352.00K | 543.00K | 374.00K | 373.00K | |
Other Non-Current Liabilities | | | 467.00K | 511.00K | 732.00K | 850.00K | 362.00K | |
Total Non-Current Liabilities | | | 7.11M | 5.78M | 6.52M | 7.35M | 8.18M | |
|
TOTAL LIABILITIES | | | 21.50M | 21.04M | 21.30M | 20.99M | 19.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 960.00K | 5.32M | 7.55M | 6.25M | 3.88M | |
Additional Paid In Capital | | | 14.48M | 14.48M | 14.48M | 14.48M | 14.48M | |
Minority Interest | | | -6.00K | -5.00K | 6.00K | 10.00K | N/A | |
Common Shares | | | 3.25M | 3.25M | 3.25M | 3.25M | 3.25M | |
Other Shareholders' Equity | | | 37.35M | 34.72M | 29.71M | 25.86M | 22.93M | |
Shares Outstanding | | | 3.25M | 3.25M | 3.25M | 3.25M | 3.25M | |
Tangible Book Value per Share | | | 15.13 | 15.67 | 14.84 | 13.13 | 11.58 | |
Total Shareholders' Equity | | | 56.05M | 57.77M | 55.00M | 49.85M | 44.54M | |
|
TOTAL LIABILITIES AND EQUITY | | | 77.55M | 78.80M | 76.30M | 70.84M | 64.01M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.09 | 0.10 | 0.12 | 0.17 | |
Current Ratio | | | 4.11 | 4.06 | 4.03 | 3.89 | 4.05 | |
Return On Assets (ROA) | | | 3.78% | 7.02% | 9.73% | 10.25% | 6.06% | |
Return On Equity (ROE) | | | 5.23% | 9.57% | 13.50% | 14.56% | 8.71% | |
Return On Invested Capital (ROIC) | | | 4.30% | 9.05% | 15.64% | 11.90% | 8.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.47% | 14.01% | 19.99% | 15.56% | 12.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.73% | 16.81% | 23.25% | 18.62% | 14.78% | |