| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 5.00K | 7.00K | 6.00K | 5.00K | |
| Cash Equivalents | | | 18.20M | 19.20M | 22.25M | 13.24M | 12.88M | |
| Marketable Securities | | | 238.00K | 303.00K | 236.00K | 145.00K | 571.00K | |
| Receivables | | | 9.11M | 14.05M | 16.89M | 13.24M | 13.18M | |
| Inventories | | | 22.36M | 21.25M | 22.29M | 32.56M | 26.07M | |
| Other Current Assets | | | 422.00K | 458.00K | 351.00K | 411.00K | 312.00K | |
| Total Current Assets | | | 50.33M | 55.26M | 62.03M | 59.59M | 53.02M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.82M | 10.32M | 9.32M | 9.38M | 10.03M | |
| Investments And Advances | | | 90.00K | 166.00K | 161.00K | 152.00K | 141.00K | |
| Goodwill | | | 9.43M | 5.81M | 6.50M | 6.45M | 6.96M | |
| Intangibles | | | 3.18M | 801.00K | 331.00K | 312.00K | 213.00K | |
| Other Non-Current Assets | | | 1.16M | 893.00K | 454.00K | 416.00K | 468.00K | |
| Total Non-Current Assets | | | 24.69M | 18.00M | 16.77M | 16.71M | 17.82M | |
| |
| TOTAL ASSETS | | | 75.02M | 73.26M | 78.80M | 76.30M | 70.84M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.43M | 1.25M | 1.37M | 1.39M | 1.76M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 5.18M | 4.40M | 6.32M | 6.51M | 6.54M | |
| Other Current Liabilities | | | 4.47M | 4.60M | 7.57M | 6.90M | 5.33M | |
| Total Current Liabilities | | | 11.08M | 10.25M | 15.26M | 14.79M | 13.64M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.27M | 5.98M | 4.92M | 5.24M | 6.12M | |
| Deferred Taxes/Income | | | 990.00K | 461.00K | 352.00K | 543.00K | 374.00K | |
| Other Non-Current Liabilities | | | 451.00K | 458.00K | 511.00K | 732.00K | 850.00K | |
| Total Non-Current Liabilities | | | 7.71M | 6.89M | 5.78M | 6.52M | 7.35M | |
| |
| TOTAL LIABILITIES | | | 18.79M | 17.15M | 21.04M | 21.30M | 20.99M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 36.92M | 36.71M | 38.13M | 35.58M | 6.25M | |
| Additional Paid In Capital | | | 14.48M | 14.48M | 14.48M | 14.48M | 14.48M | |
| Minority Interest | | | -6.00K | -6.00K | -5.00K | 6.00K | 10.00K | |
| Common Shares | | | 3.25M | 3.25M | 3.25M | 3.25M | 3.25M | |
| Other Shareholders' Equity | | | 1.58M | 1.67M | 1.91M | 1.69M | 25.86M | |
| Shares Outstanding | | | 3.25M | 3.25M | 3.25M | 3.25M | 3.25M | |
| Tangible Book Value per Share | | | 13.42 | 15.23 | 15.67 | 14.84 | 13.13 | |
| Total Shareholders' Equity | | | 56.23M | 56.11M | 57.77M | 55.00M | 49.85M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 75.02M | 73.26M | 78.80M | 76.30M | 70.84M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.11 | 0.11 | 0.09 | 0.10 | 0.12 | |
| Current Ratio | | | 4.54 | 5.39 | 4.06 | 4.03 | 3.89 | |
| Return On Assets (ROA) | | | 1.36% | 1.51% | 7.02% | 9.73% | 10.25% | |
| Return On Equity (ROE) | | | 1.82% | 1.97% | 9.57% | 13.50% | 14.56% | |
| Return On Invested Capital (ROIC) | | | 3.99% | 3.54% | 8.92% | 15.41% | 11.73% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.61% | 5.12% | 13.80% | 19.69% | 15.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.76% | 6.04% | 16.56% | 22.91% | 18.34% | |