| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 57.00M | 57.00M | |
| Depreciation Amortization | | | 17.00M | 14.00M | |
| Change In Working Capital | | | -14.00M | -2.47M | |
| Taxes Paid | | | 9.06M | 580.00K | |
| Other non cash items | | | 1.67M | -680.00K | |
| OPERATING CASH FLOW | | | 63.00M | 67.00M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -13.00M | -15.00M | |
| Other Investing Activity | | | 30.00K | 1.75M | |
| INVESTING CASH FLOW | | | -13.00M | -13.00M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -12.00M | -19.00M | |
| Dividend Paid | | | -20.00M | -20.00M | |
| Other Financing Activity | | | -2.83M | -5.07M | |
| FINANCING CASH FLOW | | | -34.00M | -44.00M | |
| |
| Exchange Rate Effect | | | 1.81M | -170.00K | |
| CHANGE IN CASH | | | 17.81M | 9.83M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 63.00M | 67.00M | |
| Capital Expenditure | | | -13.00M | -15.00M | |
| FREE CASH FLOW | | | 50.00M | 52.00M | |