| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 57.00M | 57.00M | 56.87M | |
| Depreciation Amortization | | | 17.36M | 13.63M | 10.04M | |
| Change In Working Capital | | | -13.68M | -2.47M | -687.00K | |
| Interest Paid | | | N/A | N/A | 750.00K | |
| Taxes Paid | | | 9.06M | 577.00K | -870.00K | |
| Other non cash items | | | 1.67M | -681.00K | 240.00K | |
| OPERATING CASH FLOW | | | 62.64M | 67.38M | 66.46M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -12.68M | -12.49M | -4.94M | |
| Other Investing Activity | | | -318.00K | -367.00K | -1.07M | |
| INVESTING CASH FLOW | | | -13.00M | -12.86M | -6.01M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -12.06M | -19.06M | -10.04M | |
| Dividend Paid | | | -19.54M | -20.00M | N/A | |
| Other Financing Activity | | | -2.83M | -5.07M | -26.19M | |
| FINANCING CASH FLOW | | | -34.43M | -44.12M | -36.23M | |
| |
| Exchange Rate Effect | | | 1.81M | -173.00K | 1.27M | |
| CHANGE IN CASH | | | 17.02M | 10.23M | 25.50M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 62.64M | 67.38M | 66.46M | |
| Capital Expenditure | | | -12.68M | -12.49M | -4.94M | |
| FREE CASH FLOW | | | 49.96M | 54.89M | 61.52M | |