| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | 88.55M | |
| Marketable Securities | | | 8.95M | 6.65M | 7.52M | |
| Receivables | | | 89.93M | 100.15M | 101.89M | |
| Inventories | | | 65.00K | 211.00K | 146.00K | |
| Other Current Assets | | | 1.46M | 2.28M | 1.48M | |
| Total Current Assets | | | 216.21M | 208.07M | 199.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 60.03M | 51.26M | 38.61M | |
| Investments And Advances | | | 23.52M | 11.68M | 11.15M | |
| Goodwill | | | 2.42M | 2.42M | 2.42M | |
| Intangibles | | | 7.59M | 3.48M | 471.00K | |
| Other Non-Current Assets | | | 1.03M | 976.00K | 950.60K | |
| Total Non-Current Assets | | | 96.68M | 71.54M | 53.74M | |
| |
| TOTAL ASSETS | | | 312.89M | 279.62M | 253.32M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.73M | 9.86M | 5.32M | |
| Accounts Payable | | | 27.79M | 30.97M | 29.29M | |
| Other Current Liabilities | | | 29.34M | 36.31M | 43.34M | |
| Total Current Liabilities | | | 68.87M | 77.13M | 77.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 25.25M | 22.11M | 27.77M | |
| Deferred Taxes/Income | | | 2.10M | 1.90M | 1.63M | |
| Other Non-Current Liabilities | | | 5.28M | 3.42M | 5.69M | |
| Total Non-Current Liabilities | | | 44.61M | 38.46M | 35.09M | |
| |
| TOTAL LIABILITIES | | | 113.48M | 115.59M | 113.04M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 113.57M | 78.18M | 54.44M | |
| Minority Interest | | | 11.99M | 11.03M | N/A | |
| Common Shares | | | 85.84M | 85.84M | 85.84M | |
| Other Shareholders' Equity | | | N/A | N/A | -1.00K | |
| Shares Outstanding | | | 91.30M | 91.30M | 91.30M | |
| Tangible Book Value per Share | | | 2.07 | 1.73 | 1.50 | |
| Total Shareholders' Equity | | | 199.41M | 164.02M | 140.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 312.89M | 279.62M | 253.32M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.13 | 0.20 | |
| Current Ratio | | | 3.14 | 2.70 | 2.56 | |
| Return On Assets (ROA) | | | 17.73% | 18.91% | 20.83% | |
| Return On Equity (ROE) | | | 27.81% | 32.24% | 37.61% | |
| Return On Invested Capital (ROIC) | | | 23.64% | 28.42% | 32.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 24.54% | 29.38% | 72.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.63% | 30.29% | 75.28% | |