ASSETS | |
---|
Current Assets | |
---|
Receivables | | | 90.00M | 100.00M | |
Inventories | | | 70.00K | 210.00K | |
Other Current Assets | | | 1.46M | 2.28M | |
Total Current Assets | | | 216.00M | 208.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 60.00M | 51.00M | |
Investments And Advances | | | 24.00M | 12.00M | |
Goodwill | | | 2.42M | 2.42M | |
Intangibles | | | 7.59M | 3.48M | |
Total Non-Current Assets | | | 97.00M | 72.00M | |
|
TOTAL ASSETS | | | 313.00M | 280.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.00M | 9.86M | |
Accounts Payable | | | 28.00M | 31.00M | |
Other Current Liabilities | | | 29.00M | 36.00M | |
Total Current Liabilities | | | 69.00M | 77.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.00M | 22.00M | |
Deferred Taxes/Income | | | 2.10M | 1.90M | |
Other Non-Current Liabilities | | | 5.28M | 3.42M | |
Total Non-Current Liabilities | | | 44.00M | 28.00M | |
|
TOTAL LIABILITIES | | | 113.00M | 105.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 114.00M | 89.00M | |
Minority Interest | | | 12.00M | N/A | |
Common Shares | | | 86.00M | 86.00M | |
Shares Outstanding | | | 91.00M | 91.00M | |
Tangible Book Value per Share | | | 2.08 | 1.86 | |
Total Shareholders' Equity | | | 199.00M | 175.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 313.00M | 280.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.13 | |
Current Ratio | | | 3.13 | 2.70 | |
Return On Assets (ROA) | | | 17.57% | 18.93% | |
Return On Equity (ROE) | | | 27.64% | 30.29% | |
Return On Invested Capital (ROIC) | | | 22.44% | 26.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 22.44% | 26.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.40% | 27.78% | |