TSX:FEC - Toronto Stock Exchange - CA35905B1076 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 11.28M | -24.77M | 192.76M | 291.04M | 636.07M | |||
Depreciation Amortization | 264.10M | 262.52M | 278.27M | 195.42M | 126.69M | |||
Income Taxes - Deferred | 56.10M | 93.13M | -28.89M | 162.09M | -25.53M | |||
Change In Working Capital | 143.67M | 115.32M | 34.35M | 107.19M | -4.58M | |||
Interest Paid | 48.19M | 48.17M | 46.58M | 43.52M | 44.01M | |||
Taxes Paid | -51.58M | -41.98M | 108.18M | 55.30M | 5.39M | |||
Other non cash items | 37.51M | 61.96M | -64.69M | -135.25M | -405.27M | |||
OPERATING CASH FLOW | 512.67M | 508.15M | 411.79M | 620.48M | 327.38M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -329.74M | -350.66M | -436.39M | -415.66M | -311.76M | |||
Other Investing Activity | -977.00K | 11.41M | -47.92M | 32.39M | 124.82M | |||
INVESTING CASH FLOW | -330.71M | -339.25M | -484.32M | -383.27M | -186.94M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -32.66M | -30.63M | -9.06M | -50.41M | -418.62M | |||
Stock Issued/Repurchased | -65.90M | -38.40M | -5.87M | -91.43M | -21.54M | |||
Dividend Paid | N/A | -11.66M | N/A | N/A | 0.00 | |||
Other Financing Activity | -48.19M | -48.17M | -47.73M | -51.77M | 331.78M | |||
FINANCING CASH FLOW | -161.90M | -128.86M | -62.66M | -193.60M | -108.38M | |||
Exchange Rate Effect | -4.87M | -7.14M | 5.01M | -11.27M | -6.84M | |||
CHANGE IN CASH | 15.19M | 32.90M | -130.17M | 32.34M | 25.22M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 512.67M | 508.15M | 411.79M | 620.48M | 327.38M | |||
Capital Expenditure | -329.74M | -350.66M | -436.39M | -415.66M | -311.76M | |||
FREE CASH FLOW | 182.94M | 157.50M | -24.60M | 204.82M | 15.62M |
All data in USD