| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 554.60K | -3.43M | -8.71M | -14.12M | 3.84M | |
| Depreciation Amortization | | | undefined | null | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | 0 | -550.00K | 550.00K | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 1.14M | 693.40K | 279.10K | 2.53M | 1.73M | |
| Interest Paid | | | undefined | null | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | null | |
| Other non cash items | | | -311.30K | 2.94M | 7.58M | 15.23M | -2.97M | |
| OPERATING CASH FLOW | | | 1.38M | 202.40K | -846.30K | 3.10M | 3.15M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | null | |
| Other Investing Activity | | | -18.30M | 7.54M | 38.19M | -15.39M | 1.56M | |
| INVESTING CASH FLOW | | | -18.30M | 7.54M | 38.19M | -15.39M | 1.56M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 1.43M | -16.87M | -25.84M | 12.15M | -600.00K | |
| Stock Issued/Repurchased | | | 0 | -148.40K | -285.90K | 0 | -800.00K | |
| Dividend Paid | | | undefined | null | 0 | -920.00K | -1.81M | |
| Other Financing Activity | | | undefined | null | null | null | null | |
| FINANCING CASH FLOW | | | 1.43M | -17.02M | -26.12M | 11.23M | -3.21M | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | null | |
| CHANGE IN CASH | | | -15.48M | -9.27M | 11.22M | -1.06M | 1.50M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 1.38M | 202.40K | -846.30K | 3.10M | 3.15M | |
| Capital Expenditure | | | undefined | null | null | null | null | |
| FREE CASH FLOW | | | 1.38M | 202.40K | -846.30K | 3.10M | 3.15M | |