ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.06M | 3.36M | 12.79M | 800.00K | 4.20M | |
Receivables | | | 285.60K | 228.70K | 289.60K | 700.00K | 700.00K | |
Other Current Assets | | | 54.61M | 55.16M | 86.65M | 3.70M | 1.10M | |
Total Current Assets | | | 57.96M | 58.75M | 99.73M | 5.20M | 5.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 18.58M | 18.43M | 19.38M | 146.80M | 118.90M | |
Total Non-Current Assets | | | 28.15M | 27.92M | 24.67M | 151.90M | 121.70M | |
|
TOTAL ASSETS | | | 86.11M | 86.67M | 124.40M | 157.10M | 127.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 1.00M | 0.00 | |
Current Portion Of LT Debt. | | | 223.90K | 221.20K | 22.34M | 28.70M | 11.50M | |
Accrued Expenses | | | 4.16M | 4.14M | 3.76M | 2.60M | 1.80M | |
Accounts Payable | | | 2.44M | 2.92M | 2.96M | 4.10M | 1.80M | |
Other Current Liabilities | | | 103.00K | 132.00K | 18.42M | 200.00K | 600.00K | |
Total Current Liabilities | | | 6.93M | 7.41M | 47.48M | 36.60M | 15.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.27M | 29.27M | 23.51M | 58.40M | 34.20M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 500.00K | |
Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 29.27M | 29.27M | 23.51M | 58.40M | 34.80M | |
|
TOTAL LIABILITIES | | | 36.20M | 36.68M | 70.99M | 95.00M | 50.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -40.31M | -40.24M | -36.81M | -28.10M | -13.10M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 90.22M | 90.22M | 90.22M | 90.20M | 90.20M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 7.60M | 7.60M | 7.60M | 7.60M | 7.60M | |
Tangible Book Value per Share | | | 6.56 | 6.57 | 7.02 | 8.17 | 10.16 | |
Total Shareholders' Equity | | | 49.91M | 49.98M | 53.41M | 62.10M | 77.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 86.11M | 86.67M | 124.40M | 157.10M | 127.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 0.59 | 0.44 | 0.96 | 0.44 | |
Current Ratio | | | 8.37 | 7.93 | 2.10 | 0.14 | 0.38 | |
Return On Assets (ROA) | | | -2.56% | -3.96% | -7.00% | -8.99% | 3.01% | |
Return On Equity (ROE) | | | -4.42% | -6.86% | -16.31% | -22.74% | 4.97% | |
Return On Invested Capital (ROIC) | | | 0.11% | 0.62% | 2.60% | 1.98% | 0.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.11% | 0.65% | 3.12% | 1.99% | 0.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.11% | 0.65% | 3.12% | 1.99% | 0.54% | |