US25278X1090 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.34B | 4.56B | 2.28B | -4.67B | 315.00M | |||
Depreciation Amortization | 1.75B | 1.34B | 1.27B | 1.30B | 1.45B | |||
Income Taxes - Deferred | 378.00M | 720.00M | 606.00M | -1.04B | 47.00M | |||
Change In Working Capital | 296.00M | -199.00M | 36.00M | 97.00M | -172.00M | |||
Interest Paid | 146.00M | 135.00M | 194.00M | 235.00M | 237.00M | |||
Taxes Paid | -352.00M | 718.00M | 138.00M | N/A | 0.00 | |||
Other non cash items | 164.00M | -102.00M | -249.00M | 6.43B | 1.10B | |||
OPERATING CASH FLOW | 5.92B | 6.33B | 3.94B | 2.12B | 2.73B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.71B | -3.50B | -2.30B | -2.04B | -3.70B | |||
Other Investing Activity | 1.39B | 175.00M | 760.00M | -57.00M | -186.00M | |||
INVESTING CASH FLOW | -3.32B | -3.33B | -1.54B | -2.10B | -3.89B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 377.00M | -257.00M | -680.00M | 410.00M | 890.00M | |||
Stock Issued/Repurchased | -935.00M | -1.25B | -525.00M | -137.00M | 509.00M | |||
Dividend Paid | -1.44B | -1.57B | -312.00M | -236.00M | -112.00M | |||
Other Financing Activity | -174.00M | -423.00M | -324.00M | -74.00M | -225.00M | |||
FINANCING CASH FLOW | -2.18B | -3.50B | -1.84B | -37.00M | 1.06B | |||
CHANGE IN CASH | 421.00M | -508.00M | 564.00M | -20.00M | -92.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 5.92B | 6.33B | 3.94B | 2.12B | 2.73B | |||
Capital Expenditure | -4.71B | -3.50B | -2.30B | -2.04B | -3.70B | |||
FREE CASH FLOW | 1.21B | 2.82B | 1.65B | 74.00M | -968.00M |
All data in USD