FRA:F3C • DE0007568578
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.42M | 13.95M | 9.34M | 2.99M | -5.51M | |||
| Depreciation Amortization | 7.70M | 6.45M | 5.46M | 4.99M | 4.31M | |||
| Change In Working Capital | -25.44M | -7.52M | -12.40M | -12.89M | -4.49M | |||
| Interest Paid | 979.90K | 838.60K | 785.50K | 527.10K | 398.60K | |||
| Taxes Paid | 1.97M | 2.02M | 1.23M | 240.60K | 269.10K | |||
| Other non cash items | 3.27M | 1.58M | 1.17M | 149.80K | 6.77M | |||
| OPERATING CASH FLOW | -11.93M | 14.46M | 3.58M | -4.76M | 1.08M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.60M | -9.17M | -6.45M | -5.20M | -3.78M | |||
| Other Investing Activity | -2.72M | -1.91M | 965.50K | 0.00 | -90.30K | |||
| INVESTING CASH FLOW | -7.31M | -11.08M | -5.48M | -5.20M | -3.87M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -2.73M | -2.27M | -1.89M | -1.84M | -2.35M | |||
| Stock Issued/Repurchased | N/A | 18.00K | 0.00 | 56.43M | 0.00 | |||
| Other Financing Activity | -979.90K | -838.60K | -785.50K | -5.75M | -1.69M | |||
| FINANCING CASH FLOW | -3.70M | -3.10M | -2.68M | 48.84M | -4.05M | |||
| Exchange Rate Effect | -845.40K | 20.00K | -106.80K | -20.40K | N/A | |||
| CHANGE IN CASH | -23.79M | 302.30K | -4.69M | 38.86M | -6.84M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -11.93M | 14.46M | 3.58M | -4.76M | 1.08M | |||
| Capital Expenditure | -4.60M | -9.17M | -6.45M | -5.20M | -3.78M | |||
| FREE CASH FLOW | -16.54M | 5.29M | -2.87M | -9.96M | -2.70M | |||
All data in EUR