ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 60.46M | 60.49M | 59.85M | 64.80M | 24.62M | |
Marketable Securities | | | N/A | 342.20K | N/A | N/A | N/A | |
Receivables | | | 46.41M | 40.93M | 32.39M | 20.47M | 18.62M | |
Inventories | | | 31.24M | 30.59M | 25.04M | 24.92M | 14.18M | |
Other Current Assets | | | 335.40K | 3.12M | 3.98M | 2.95M | 1.30M | |
Total Current Assets | | | 138.43M | 135.48M | 121.26M | 113.15M | 58.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.23M | 22.58M | 16.94M | 13.40M | 8.89M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | 8.16M | 8.28M | 8.40M | 8.41M | |
Intangibles | | | 20.49M | 12.55M | 11.54M | 10.17M | 9.28M | |
Other Non-Current Assets | | | 15.29M | 15.36M | 18.38M | 68.70K | 2.06M | |
Total Non-Current Assets | | | 58.01M | 58.65M | 55.14M | 32.04M | 28.64M | |
|
TOTAL ASSETS | | | 196.44M | 194.13M | 176.40M | 145.19M | 87.37M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.85M | 6.71M | 5.99M | 6.06M | 4.59M | |
Accrued Expenses | | | N/A | 3.61M | 3.13M | 4.59M | 1.90M | |
Accounts Payable | | | 14.54M | 15.55M | 12.89M | 9.05M | 7.64M | |
Other Current Liabilities | | | 18.80M | 13.24M | 11.56M | 7.60M | 6.86M | |
Total Current Liabilities | | | 40.18M | 39.12M | 33.58M | 27.30M | 21.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.15M | 11.43M | 10.36M | 8.55M | 4.89M | |
Deferred Taxes/Income | | | 108.30K | 199.60K | 120.10K | 79.50K | 1.92M | |
Other Non-Current Liabilities | | | 3.76M | 4.16M | 4.20M | 5.81M | 9.53M | |
Total Non-Current Liabilities | | | 14.91M | 15.72M | 14.66M | 14.45M | 16.35M | |
|
TOTAL LIABILITIES | | | 55.09M | 54.85M | 48.24M | 41.75M | 37.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.64M | -53.13M | -62.37M | -83.14M | -84.09M | |
Additional Paid In Capital | | | 175.62M | 175.03M | 173.17M | 169.22M | 119.64M | |
Minority Interest | | | -110.40K | -63.80K | -29.00K | 0.00 | N/A | |
Common Shares | | | 17.38M | 17.38M | 17.36M | 17.36M | 14.47M | |
Shares Outstanding | | | 17.38M | 17.38M | 17.36M | 17.36M | 14.74M | |
Tangible Book Value per Share | | | 6.95 | 6.82 | 6.24 | 4.89 | 2.19 | |
Total Shareholders' Equity | | | 141.35M | 139.28M | 128.16M | 103.44M | 50.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 196.44M | 194.13M | 176.40M | 145.19M | 87.37M | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | |
Current Ratio | | | 3.45 | 3.46 | 3.61 | 4.14 | 2.80 | |
Return On Assets (ROA) | | | 3.30% | 4.84% | 11.95% | 0.73% | -6.67% | |
Return On Equity (ROE) | | | 4.59% | 6.75% | 16.45% | 1.03% | -11.65% | |
Return On Invested Capital (ROIC) | | | 5.06% | 6.55% | 4.90% | 2.08% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.26% | 10.79% | 8.44% | 4.62% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.51% | 13.83% | 11.08% | 7.11% | N/A | |