US63845R1077 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -65.90M | 42.10M | 128.20M | 36.30M | 32.80M | |||
Depreciation Amortization | 101.42M | 100.00M | 97.10M | 91.60M | 87.20M | |||
Income Taxes - Deferred | -5.99M | 11.00M | 16.70M | -200.00K | -2.40M | |||
Change In Working Capital | 31.24M | -44.60M | -6.00M | 51.40M | -3.10M | |||
Interest Paid | 11.73M | 16.90M | 24.90M | 30.80M | 33.90M | |||
Taxes Paid | 7.57M | 7.50M | 10.40M | 900.00K | 700.00K | |||
Other non cash items | 112.26M | 10.70M | 22.90M | 56.00M | 50.50M | |||
OPERATING CASH FLOW | 173.03M | 119.20M | 258.90M | 235.00M | 165.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -114.77M | -113.50M | -95.50M | -76.80M | -101.30M | |||
Other Investing Activity | -1.05M | 2.70M | 2.60M | 400.00K | 700.00K | |||
INVESTING CASH FLOW | -115.82M | -110.90M | -92.90M | -76.40M | -100.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -106.92M | -3.90M | -172.00M | 176.30M | -28.30M | |||
Stock Issued/Repurchased | -26.58M | -80.60M | -61.50M | 12.40M | -10.90M | |||
Dividend Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other Financing Activity | -3.31M | 0.00 | -900.00K | -12.40M | -2.90M | |||
FINANCING CASH FLOW | -136.81M | -84.60M | -234.30M | 176.30M | -42.10M | |||
CHANGE IN CASH | -79.60M | -76.30M | -68.30M | 334.90M | 22.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 173.03M | 119.20M | 258.90M | 235.00M | 165.10M | |||
Capital Expenditure | -114.77M | -113.50M | -95.50M | -76.80M | -101.30M | |||
FREE CASH FLOW | 58.26M | 5.70M | 163.40M | 158.20M | 63.80M |
All data in USD