TSX:EXRO - CA30222R1091 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -353.31M | -288.93M | -50.62M | -40.02M | -24.58M | |||
Depreciation Amortization | 32.89M | 30.48M | 3.26M | 2.24M | 700.00K | |||
Income Taxes - Deferred | N/A | -24.94M | N/A | N/A | N/A | |||
Change In Working Capital | 14.25M | 7.61M | -5.98M | 1.12M | -1.51M | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 278.02M | 224.32M | 10.73M | 5.33M | 5.16M | |||
OPERATING CASH FLOW | -52.46M | -51.47M | -42.61M | -31.34M | -20.24M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -951.20K | -1.98M | -8.84M | -10.24M | -10.08M | |||
Other Investing Activity | -606.50K | -654.90K | -223.30K | 730.00K | -5.72M | |||
INVESTING CASH FLOW | -1.56M | -2.64M | -9.06M | -9.51M | -15.79M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 32.30M | 4.91M | -986.70K | 13.15M | 10.00K | |||
Stock Issued/Repurchased | 50.20K | 91.20K | 8.41M | 32.92M | 2.92M | |||
Other Financing Activity | 21.50M | 49.59M | 32.41M | -2.41M | 180.00K | |||
FINANCING CASH FLOW | 53.86M | 54.59M | 39.83M | 43.66M | 3.11M | |||
Exchange Rate Effect | 1.68M | -4.47M | 631.50K | -720.00K | -30.00K | |||
CHANGE IN CASH | 1.52M | -3.98M | -11.20M | 2.09M | -32.95M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -52.46M | -51.47M | -42.61M | -31.34M | -20.24M | |||
Capital Expenditure | -951.20K | -1.98M | -8.84M | -10.24M | -10.08M | |||
FREE CASH FLOW | -53.41M | -53.45M | -51.44M | -41.58M | -30.32M |
All data in CAD