EXRO TECHNOLOGIES INC (EXRO.CA) Stock Balance Sheet
TSX:EXRO • CA30222R1091
Current stock price
0.02 CAD
0 (0%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 3.56M | N/A | N/A | 17.44M | 15.35M | |||
| Receivables | 1.11M | 1.72M | 4.23M | 970.00K | 140.00K | |||
| Inventories | 13.53M | 31.00M | 6.67M | 2.17M | 170.00K | |||
| Other Current Assets | 3.75M | 3.64M | 1.35M | 890.00K | 2.17M | |||
| Total Current Assets | 21.95M | 38.00M | 18.00M | 21.47M | 17.83M | |||
| Non-Current Assets | ||||||||
| PPE Net | 26.46M | 33.00M | 32.00M | 26.22M | 15.50M | |||
| Investments And Advances | N/A | 0.00 | 8.36M | 10.80M | 12.66M | |||
| Goodwill | N/A | 0.00 | N/A | N/A | N/A | |||
| Intangibles | 41.38M | 105.00M | N/A | N/A | N/A | |||
| Other Non-Current Assets | 20.20K | 20.00K | 1.22M | 2.39M | 0.00 | |||
| Total Non-Current Assets | 67.86M | 138.00M | 42.00M | 39.41M | 28.16M | |||
| TOTAL ASSETS | 89.81M | 176.00M | 60.00M | 60.88M | 45.99M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 10.95M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.53M | 2.30M | 1.56M | 1.35M | 620.00K | |||
| Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
| Accounts Payable | 26.87M | 32.00M | N/A | 5.51M | 3.00M | |||
| Other Current Liabilities | 3.36M | 6.21M | 0.00 | 1.11M | 30.00K | |||
| Total Current Liabilities | 42.71M | 45.00M | 10.00M | 7.96M | 3.66M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 122.27M | 108.00M | 17.00M | 17.50M | 4.56M | |||
| Total Non-Current Liabilities | 122.27M | 109.00M | 18.00M | 17.50M | 4.56M | |||
| TOTAL LIABILITIES | 164.97M | 154.00M | 28.00M | 25.46M | 8.22M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -542.85M | -440.00M | -151.00M | -74.56M | -45.04M | |||
| Additional Paid In Capital | 40.19M | 41.00M | 29.00M | N/A | N/A | |||
| Common Shares | 421.93M | 419.00M | 154.00M | 109.54M | 82.85M | |||
| Other Shareholders' Equity | 5.57M | 3.34M | 910.00K | 440.00K | -30.00K | |||
| Shares Outstanding | 572.46M | 541.00M | 170.00M | 146.83M | 120.91M | |||
| Tangible Book Value per Share | -0.20 | -0.15 | N/A | 0.24 | 0.31 | |||
| Total Shareholders' Equity | -75.17M | 23.00M | 33.00M | 35.42M | 37.77M | |||
| TOTAL LIABILITIES AND EQUITY | 89.81M | 176.00M | 60.00M | 60.88M | 45.99M | |||
| Statistics | ||||||||
| Debt/Equity | -1.77 | 4.70 | 0.52 | 0.49 | 0.12 | |||
| Current Ratio | 0.51 | 0.84 | 1.80 | 2.70 | 4.87 | |||
| Return On Assets (ROA) | -393.41% | -164.17% | -84.37% | -65.74% | -53.45% | |||
| Return On Equity (ROE) | N/A | -1256.23% | -153.40% | -112.99% | -65.08% | |||
All data in CAD , ROIC based on taxRate of 0.28