ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 756.60K | N/A | N/A | 17.44M | 15.35M | |
Receivables | | | 2.80M | 1.72M | 4.23M | 970.00K | 140.00K | |
Inventories | | | 29.55M | 31.00M | 6.67M | 2.17M | 170.00K | |
Other Current Assets | | | 3.22M | 3.64M | 1.35M | 890.00K | 2.17M | |
Total Current Assets | | | 36.33M | 38.00M | 18.00M | 21.47M | 17.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 30.34M | 33.00M | 32.00M | 26.22M | 15.50M | |
Investments And Advances | | | N/A | 0.00 | 8.36M | 10.80M | 12.66M | |
Goodwill | | | 0.00 | 0.00 | N/A | N/A | N/A | |
Intangibles | | | 98.92M | 105.00M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 20.20K | 20.00K | 1.22M | 2.39M | 0.00 | |
Total Non-Current Assets | | | 129.28M | 138.00M | 42.00M | 39.41M | 28.16M | |
|
TOTAL ASSETS | | | 165.61M | 176.00M | 60.00M | 60.88M | 45.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.23M | 2.30M | 1.56M | 1.35M | 620.00K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 35.48M | 32.00M | N/A | 5.51M | 3.00M | |
Other Current Liabilities | | | 6.47M | 6.21M | 0.00 | 1.11M | 30.00K | |
Total Current Liabilities | | | 44.17M | 45.00M | 10.00M | 7.96M | 3.66M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 121.50M | 108.00M | 17.00M | 17.50M | 4.56M | |
Total Non-Current Liabilities | | | 121.50M | 109.00M | 18.00M | 17.50M | 4.56M | |
|
TOTAL LIABILITIES | | | 165.66M | 154.00M | 28.00M | 25.46M | 8.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -463.94M | -440.00M | -151.00M | -74.56M | -45.04M | |
Additional Paid In Capital | | | 40.17M | 41.00M | 29.00M | N/A | N/A | |
Common Shares | | | 420.88M | 419.00M | 154.00M | 109.54M | 82.85M | |
Other Shareholders' Equity | | | 2.84M | 3.34M | 910.00K | 440.00K | -30.00K | |
Shares Outstanding | | | 549.57M | 541.00M | 170.00M | 146.83M | 120.91M | |
Tangible Book Value per Share | | | -0.18 | -0.15 | N/A | 0.24 | 0.31 | |
Total Shareholders' Equity | | | -55.70K | 23.00M | 33.00M | 35.42M | 37.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 165.61M | 176.00M | 60.00M | 60.88M | 45.99M | |
|
Statistics | |
---|
Debt/Equity | | | -2181.25 | 4.70 | 0.52 | 0.49 | 0.12 | |
Current Ratio | | | 0.82 | 0.84 | 1.80 | 2.70 | 4.87 | |
Return On Assets (ROA) | | | -180.91% | -164.17% | -84.37% | -65.74% | -53.45% | |
Return On Equity (ROE) | | | N/A | -1256.23% | -153.40% | -112.99% | -65.08% | |