EXPLOSIFS PROD. CHI (EXPL.PA) Stock Cash Flow
EPA:EXPL - Euronext Paris - Matif - FR0014003AQ4 - Common Stock - Currency: EUR
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 24.85M | 22.88M | 18.98M | 6.71M | -18.13M | |||
| Depreciation Amortization | 29.00M | 28.66M | 19.69M | 23.41M | 35.53M | |||
| Change In Working Capital | 11.96M | -11.66M | -17.64M | -12.46M | 14.87M | |||
| Interest Paid | 6.14M | 5.64M | 3.88M | 2.81M | 2.90M | |||
| Taxes Paid | 5.75M | 4.22M | 5.30M | 4.27M | 1.70M | |||
| Other non cash items | 1.20M | -6.76M | -488.00K | 10.38M | 8.03M | |||
| OPERATING CASH FLOW | 67.00M | 33.13M | 20.55M | 28.05M | 40.31M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -26.50M | -22.57M | -29.07M | -15.91M | -16.60M | |||
| Other Investing Activity | -499.00K | 5.64M | 1.85M | -1.25M | 837.00K | |||
| INVESTING CASH FLOW | -27.00M | -16.93M | -27.21M | -17.16M | -15.77M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -27.71M | -11.92M | 16.37M | -11.65M | -13.72M | |||
| Stock Issued/Repurchased | N/A | 0.00 | 24.00K | 7.47M | 42.00K | |||
| Dividend Paid | -2.11M | -88.00K | N/A | -32.00K | 0.00 | |||
| Other Financing Activity | -6.88M | -6.32M | -4.08M | -2.32M | -2.94M | |||
| FINANCING CASH FLOW | -36.71M | -18.33M | 12.32M | -6.53M | -16.62M | |||
| Exchange Rate Effect | 128.00K | -239.00K | 263.00K | 443.00K | -193.00K | |||
| CHANGE IN CASH | 3.43M | -2.38M | 5.92M | 4.80M | 7.73M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 67.00M | 33.13M | 20.55M | 28.05M | 40.31M | |||
| Capital Expenditure | -26.50M | -22.57M | -29.07M | -15.91M | -16.60M | |||
| FREE CASH FLOW | 40.51M | 10.56M | -8.52M | 12.14M | 23.70M | |||
All data in EUR