| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 23.64M | 27.71M | 22.75M | |
| Cash Equivalents | | | N/A | 2.00M | 2.60M | 0.00 | 105.00K | |
| Receivables | | | 158.00M | 138.00M | 143.00M | 136.13M | 117.90M | |
| Inventories | | | 57.00M | 62.00M | 54.00M | 60.42M | 39.53M | |
| Other Current Assets | | | 13.00M | 13.21M | 13.28M | 12.36M | 10.12M | |
| Total Current Assets | | | 255.00M | 244.00M | 237.00M | 236.62M | 190.41M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 162.00M | 154.00M | 145.00M | 135.65M | 123.93M | |
| Investments And Advances | | | 42.00M | 45.00M | 42.00M | 36.38M | 30.03M | |
| Goodwill | | | 16.00M | 11.00M | 9.33M | 9.39M | 9.51M | |
| Intangibles | | | 5.73M | 5.38M | 4.33M | 4.62M | 3.61M | |
| Other Non-Current Assets | | | N/A | 9.64M | 8.68M | 6.97M | 6.48M | |
| Total Non-Current Assets | | | 236.00M | 226.00M | 209.00M | 193.11M | 173.63M | |
| |
| TOTAL ASSETS | | | 491.00M | 470.00M | 446.00M | 429.73M | 364.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.13M | 2.77M | 1.70M | 789.00K | 3.17M | |
| Current Portion Of LT Debt. | | | 26.00M | 31.00M | 22.00M | 21.74M | 17.74M | |
| Accrued Expenses | | | 320.00K | 40.00M | 40.00M | 34.55M | 32.38M | |
| Accounts Payable | | | N/A | 84.00M | 75.00M | 95.11M | 73.96M | |
| Other Current Liabilities | | | 25.00M | 36.00M | 37.00M | 35.64M | 30.30M | |
| Total Current Liabilities | | | 192.00M | 193.00M | 177.00M | 187.83M | 157.55M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 80.00M | 63.00M | 83.00M | 82.72M | 65.62M | |
| Deferred Taxes/Income | | | 2.37M | 2.27M | 1.66M | 1.76M | 1.50M | |
| Other Non-Current Liabilities | | | 37.00M | 39.00M | 39.00M | 31.04M | 33.24M | |
| Total Non-Current Liabilities | | | 126.00M | 110.00M | 129.00M | 120.08M | 103.44M | |
| |
| TOTAL LIABILITIES | | | 318.00M | 303.00M | 306.00M | 307.91M | 260.99M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 171.00M | 160.00M | 136.00M | 117.40M | 99.78M | |
| Minority Interest | | | 6.07M | 5.93M | 5.11M | 4.57M | 3.08M | |
| Common Shares | | | 7.02M | 7.02M | 7.02M | 7.01M | 7.01M | |
| Treasury Stock | | | -2.45M | -2.50M | -2.66M | -2.54M | -2.48M | |
| Other Shareholders' Equity | | | -3.12M | 2.39M | -490.00K | -67.00K | -1.27M | |
| Shares Outstanding | | | 2.12M | 2.12M | 2.10M | 2.10M | 2.10M | |
| Tangible Book Value per Share | | | 71.35 | 70.58 | 60.16 | 51.27 | 42.79 | |
| Total Shareholders' Equity | | | 173.00M | 166.00M | 140.00M | 121.81M | 103.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 491.00M | 470.00M | 446.00M | 429.73M | 364.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.49 | 0.40 | 0.60 | 0.69 | 0.67 | |
| Current Ratio | | | 1.33 | 1.26 | 1.34 | 1.26 | 1.21 | |
| Return On Assets (ROA) | | | 5.09% | 4.89% | 4.71% | 4.11% | 1.61% | |
| Return On Equity (ROE) | | | 14.45% | 13.86% | 15.00% | 14.51% | 5.68% | |
| Return On Invested Capital (ROIC) | | | 6.95% | 6.33% | 5.33% | 6.49% | 5.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.95% | 6.38% | 5.38% | 6.49% | 5.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.49% | 6.78% | 5.67% | 6.88% | 5.67% | |