EXOSENS SAS (EXENS.PA) Stock Cash Flow
EPA:EXENS • FR001400Q9V2
Current stock price
68.3 EUR
-1.5 (-2.15%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 70.19M | 30.70M | 18.41M | 11.21M | -148.97M | |||
| Depreciation Amortization | 39.52M | 34.61M | 30.93M | 20.55M | 11.98M | |||
| Change In Working Capital | -39.04M | -15.19M | -28.54M | -1.51M | -2.18M | |||
| Taxes Paid | 18.59M | 6.67M | 6.87M | 3.08M | 1.97M | |||
| Other non cash items | 36.67M | 45.23M | 29.66M | 17.24M | 181.82M | |||
| OPERATING CASH FLOW | 107.35M | 98.72M | 50.46M | 47.48M | 42.66M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -50.07M | -39.95M | -30.94M | -21.80M | -19.59M | |||
| Other Investing Activity | -71.10M | -31.48M | -68.70M | -33.68M | -1.67M | |||
| INVESTING CASH FLOW | -121.18M | -71.43M | -99.64M | -55.48M | -21.26M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -2.84M | -71.73M | 55.80M | 34.09M | -66.14M | |||
| Stock Issued/Repurchased | -4.49M | 179.67M | 0.00 | 0.00 | 42.74M | |||
| Dividend Paid | -5.08M | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -12.75M | -31.01M | -20.31M | -13.83M | -13.42M | |||
| FINANCING CASH FLOW | -25.16M | 76.93M | 35.49M | 20.26M | -36.83M | |||
| Exchange Rate Effect | -776.00K | 377.00K | 192.00K | 138.00K | 211.00K | |||
| CHANGE IN CASH | -39.76M | 104.60M | -13.50M | 12.40M | -15.21M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 107.35M | 98.72M | 50.46M | 47.48M | 42.66M | |||
| Capital Expenditure | -50.07M | -39.95M | -30.94M | -21.80M | -19.59M | |||
| FREE CASH FLOW | 57.28M | 58.77M | 19.52M | 25.69M | 23.07M | |||
All data in EUR