| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 14.00K | 6.55M | N/A | |
| Cash Equivalents | | | 97.16M | 15.44M | 22.41M | 15.93M | |
| Marketable Securities | | | 106.00K | 70.00K | 51.00K | 2.41M | |
| Receivables | | | 103.90M | 98.48M | 55.10M | 49.37M | |
| Inventories | | | 93.02M | 78.54M | 55.66M | 45.02M | |
| Other Current Assets | | | 6.00K | 152.00K | 4.97M | -2.00K | |
| Total Current Assets | | | 314.20M | 192.71M | 144.74M | 112.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 104.12M | 82.81M | 60.46M | 46.51M | |
| Investments And Advances | | | 4.27M | 4.15M | 3.04M | 1.81M | |
| Goodwill | | | 189.50M | 174.34M | 139.64M | 257.55M | |
| Intangibles | | | 204.93M | 202.35M | 181.09M | 38.49M | |
| Other Non-Current Assets | | | -1.00K | 44.00K | 283.00K | 3.43M | |
| Total Non-Current Assets | | | 502.81M | 463.70M | 384.51M | 347.79M | |
| |
| TOTAL ASSETS | | | 817.01M | 656.41M | 529.25M | 460.52M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.18M | 9.39M | 7.44M | 4.85M | |
| Accrued Expenses | | | 35.36M | 29.03M | 21.03M | N/A | |
| Accounts Payable | | | 26.02M | 32.30M | 22.89M | 15.89M | |
| Other Current Liabilities | | | 40.41M | 39.36M | 21.10M | 32.80M | |
| Total Current Liabilities | | | 106.97M | 110.08M | 72.45M | 53.54M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 255.96M | 308.54M | 245.94M | 221.34M | |
| Deferred Taxes/Income | | | 20.60M | 17.58M | 14.39M | 0.00 | |
| Other Non-Current Liabilities | | | 20.88M | 16.15M | 13.42M | 13.54M | |
| Total Non-Current Liabilities | | | 297.44M | 342.26M | 273.75M | 234.87M | |
| |
| TOTAL LIABILITIES | | | 404.41M | 452.35M | 346.20M | 288.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 48.48M | 14.06M | -6.95M | -309.45M | |
| Additional Paid In Capital | | | 342.54M | 188.05M | 188.06M | 137.80M | |
| Common Shares | | | 21.58M | 1.95M | 1.94M | 347.46M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -3.71M | |
| Shares Outstanding | | | 50.78M | 194.76M | 194.13M | 347.47M | |
| Tangible Book Value per Share | | | 0.36 | -0.89 | -0.71 | -0.36 | |
| Total Shareholders' Equity | | | 412.60M | 204.06M | 183.05M | 172.11M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 817.01M | 656.41M | 529.25M | 460.52M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | 1.51 | 1.34 | 1.29 | |
| Current Ratio | | | 2.94 | 1.75 | 2.00 | 2.11 | |
| Return On Assets (ROA) | | | 3.76% | 2.80% | 2.12% | -32.35% | |
| Return On Equity (ROE) | | | 7.44% | 9.02% | 6.13% | -86.55% | |
| Return On Invested Capital (ROIC) | | | 8.34% | 7.46% | 5.24% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.66% | 7.68% | 5.51% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 27.11% | 26.44% | 21.06% | N/A | |