NASDAQ:EXE - Nasdaq - US1651677353 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -989.00M | -714.00M | 2.42B | 4.94B | 6.33B | |||
Depreciation Amortization | 2.04B | 1.73B | 1.53B | 1.75B | 991.00M | |||
Income Taxes - Deferred | -167.00M | -123.00M | 428.00M | -1.33B | -106.00M | |||
Change In Working Capital | -642.00M | -315.00M | 275.00M | -123.00M | 814.00M | |||
Interest Paid | 164.00M | 93.00M | 117.00M | 146.00M | 47.00M | |||
Taxes Paid | -3.00M | -3.00M | 132.00M | 193.00M | -9.00M | |||
Other non cash items | 1.87B | 988.00M | -2.27B | -1.11B | -6.24B | |||
OPERATING CASH FLOW | 2.11B | 1.56B | 2.38B | 4.13B | 1.79B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.70B | -1.56B | -1.83B | -1.82B | -735.00M | |||
Other Investing Activity | -338.00M | -347.00M | 2.30B | -1.58B | -181.00M | |||
INVESTING CASH FLOW | -2.04B | -1.90B | 473.00M | -3.40B | -916.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -456.00M | -20.00M | -1.05B | 829.00M | -708.00M | |||
Stock Issued/Repurchased | 24.00M | 3.00M | -355.00M | -1.05B | 602.00M | |||
Dividend Paid | -453.00M | -388.00M | -487.00M | -1.21B | -119.00M | |||
Other Financing Activity | N/A | -14.00M | 0.00 | -17.00M | -12.00M | |||
FINANCING CASH FLOW | -899.00M | -419.00M | -1.89B | -1.45B | -237.00M | |||
CHANGE IN CASH | -827.00M | -758.00M | 961.00M | -722.00M | 635.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.11B | 1.56B | 2.38B | 4.13B | 1.79B | |||
Capital Expenditure | -1.70B | -1.56B | -1.83B | -1.82B | -735.00M | |||
FREE CASH FLOW | 410.00M | 8.00M | 551.00M | 2.30B | 1.05B |
All data in USD