| TTM (2025-9-30) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 6.11M | 7.50M | 5.65M | 9.72M | 4.10M | |||
| Depreciation Amortization | 7.09M | 6.69M | 5.98M | 6.02M | 5.21M | |||
| Income Taxes - Deferred | -920.00K | -821.00K | 475.00K | 360.00K | -160.00K | |||
| Change In Working Capital | 3.57M | 1.99M | 14.76M | -18.77M | -14.22M | |||
| Interest Paid | 3.13M | 2.50M | 2.78M | 2.47M | 490.00K | |||
| Taxes Paid | 4.54M | 2.98M | 4.58M | 3.10M | 430.00K | |||
| Other non cash items | 6.23M | 5.90M | 5.79M | 3.61M | 3.18M | |||
| OPERATING CASH FLOW | 22.08M | 21.27M | 32.65M | 940.00K | -1.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -5.52M | -4.86M | -4.87M | -3.71M | -3.98M | |||
| Other Investing Activity | -41.53M | -46.92M | -1.95M | -2.28M | -11.95M | |||
| INVESTING CASH FLOW | -47.05M | -51.79M | -6.82M | -5.99M | -15.93M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 31.00M | 40.00M | -22.00M | 7.00M | 16.00M | |||
| Stock Issued/Repurchased | -1.15M | -592.00K | -1.13M | -10.00K | -90.00K | |||
| Dividend Paid | N/A | -4.59M | -4.07M | N/A | N/A | |||
| Other Financing Activity | N/A | N/A | N/A | 0.00 | -170.00K | |||
| FINANCING CASH FLOW | 25.25M | 34.81M | -27.20M | 6.99M | 15.75M | |||
| CHANGE IN CASH | 285.00K | 4.29M | -1.36M | 1.94M | -2.08M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 22.08M | 21.27M | 32.65M | 940.00K | -1.90M | |||
| Capital Expenditure | -5.52M | -4.86M | -4.87M | -3.71M | -3.98M | |||
| FREE CASH FLOW | 16.56M | 16.40M | 27.79M | -2.77M | -5.88M | |||
All data in USD