| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.85M | 4.56M | 5.90M | 4.00M | 6.10M | |
| Receivables | | | 61.32M | 42.95M | 50.30M | 45.70M | 29.80M | |
| Inventories | | | 66.06M | 47.90M | 59.20M | 49.40M | 25.10M | |
| Other Current Assets | | | 9.20M | 6.53M | 10.10M | 6.60M | 4.30M | |
| Total Current Assets | | | 145.44M | 101.94M | 125.50M | 105.60M | 65.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.52M | 22.03M | 21.70M | 20.50M | 17.70M | |
| Goodwill | | | 91.67M | 75.10M | 73.40M | 71.00M | 63.90M | |
| Intangibles | | | 30.88M | 22.02M | 24.10M | 26.20M | 23.70M | |
| Other Non-Current Assets | | | 10.53M | 9.57M | 9.20M | 7.40M | 7.40M | |
| Total Non-Current Assets | | | 161.59M | 128.72M | 128.30M | 125.20M | 112.70M | |
| |
| TOTAL ASSETS | | | 307.03M | 230.66M | 253.80M | 230.80M | 177.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 32.20M | 22.28M | 25.80M | 20.40M | 15.20M | |
| Accounts Payable | | | 37.94M | 23.10M | 26.70M | 32.60M | 20.70M | |
| Other Current Liabilities | | | 24.72M | 24.42M | 24.00M | 21.80M | 13.60M | |
| Total Current Liabilities | | | 94.86M | 69.80M | 76.40M | 74.80M | 49.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 53.00M | 12.90M | 34.90M | 27.80M | 11.90M | |
| Deferred Taxes/Income | | | 7.69M | 5.50M | 5.00M | 4.70M | 4.20M | |
| Other Non-Current Liabilities | | | 8.00M | 5.85M | 6.60M | 5.70M | 5.60M | |
| Total Non-Current Liabilities | | | 68.69M | 24.25M | 46.50M | 38.30M | 21.60M | |
| |
| TOTAL LIABILITIES | | | 163.55M | 94.05M | 122.90M | 113.10M | 71.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 37.09M | 34.18M | 32.60M | 22.90M | 18.80M | |
| Additional Paid In Capital | | | 111.22M | 106.54M | 101.20M | 97.50M | 90.50M | |
| Common Shares | | | 325.00K | 322.00K | 300.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -5.16M | -4.44M | -3.20M | -3.10M | -2.90M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 12.76M | 12.68M | 12.60M | 12.50M | 12.30M | |
| Tangible Book Value per Share | | | 1.64 | 3.11 | 2.66 | 1.64 | 1.55 | |
| Total Shareholders' Equity | | | 143.48M | 136.61M | 131.00M | 117.70M | 106.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 307.03M | 230.66M | 253.80M | 230.80M | 177.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.37 | 0.09 | 0.27 | 0.24 | 0.11 | |
| Current Ratio | | | 1.53 | 1.46 | 1.64 | 1.41 | 1.32 | |
| Return On Assets (ROA) | | | 2.09% | 2.14% | 3.35% | 1.60% | 4.33% | |
| Return On Equity (ROE) | | | 4.48% | 3.61% | 6.49% | 3.14% | 7.22% | |
| Return On Invested Capital (ROIC) | | | 4.36% | 4.76% | 6.12% | 2.70% | 1.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.55% | 4.89% | 6.33% | 2.77% | 1.72% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.46% | 12.93% | 14.67% | 7.68% | 6.07% | |