NYSE:ETSY • US29786A1060
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 162.98M | 303.28M | 307.57M | -694.29M | 493.51M | |||
| Depreciation Amortization | 101.84M | 108.07M | 91.32M | 96.70M | 74.27M | |||
| Income Taxes - Deferred | 39.22M | -14.45M | -50.09M | -55.30M | -88.95M | |||
| Change In Working Capital | -692.00K | 79.72M | -23.70M | 40.47M | 23.88M | |||
| Interest Paid | 12.23M | 9.05M | 9.31M | 9.53M | 6.05M | |||
| Taxes Paid | N/A | 89.58M | 42.68M | 41.68M | 94.16M | |||
| Other non cash items | 390.06M | 275.83M | 380.41M | 1.30B | 148.85M | |||
| OPERATING CASH FLOW | 693.41M | 752.47M | 705.51M | 683.61M | 651.55M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -54.66M | -43.50M | -39.91M | -37.20M | -30.11M | |||
| Other Investing Activity | 86.75M | -9.60M | -33.40M | 7.17M | -1.53B | |||
| INVESTING CASH FLOW | 32.08M | -53.10M | -73.31M | -30.02M | -1.56B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 693.84M | -6.09M | -6.37M | -6.35M | 947.24M | |||
| Stock Issued/Repurchased | -759.23M | -719.99M | -562.74M | -410.70M | -280.07M | |||
| Other Financing Activity | -104.48M | -61.09M | -87.42M | -89.43M | -214.42M | |||
| FINANCING CASH FLOW | -169.88M | -787.17M | -656.53M | -506.48M | 452.75M | |||
| Exchange Rate Effect | 37.56M | -15.35M | 12.03M | -6.02M | -10.23M | |||
| CHANGE IN CASH | 593.18M | -103.14M | -12.30M | 141.08M | -463.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 693.41M | 752.47M | 705.51M | 683.61M | 651.55M | |||
| Capital Expenditure | -54.66M | -43.50M | -39.91M | -37.20M | -30.11M | |||
| FREE CASH FLOW | 638.75M | 708.97M | 665.61M | 646.41M | 621.44M | |||
All data in USD