USA - NASDAQ:ETON - US29772L1089 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -4.13M | -3.82M | -936.00K | -9.02M | -1.96M | |||
| Depreciation Amortization | 2.65M | 1.15M | 901.00K | 1.77M | 460.00K | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 5.09M | -698.00K | 3.60M | 7.72M | -6.21M | |||
| Interest Paid | 1.16M | 665.00K | 842.00K | 730.00K | 820.00K | |||
| Taxes Paid | 171.00K | 82.00K | 247.00K | 0 | 0 | |||
| Other non cash items | 8.61M | 4.34M | 3.25M | 4.35M | 2.98M | |||
| OPERATING CASH FLOW | 12.24M | 969.00K | 6.82M | 4.82M | -4.72M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -8.13M | -10.01M | -775.00K | -2.79M | -3.26M | |||
| Other Investing Activity | undefined | -30.00M | 0 | 0 | 700.00K | |||
| INVESTING CASH FLOW | -38.13M | -40.01M | -775.00K | -2.79M | -2.56M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 24.92M | 24.15M | -1.16M | -390.00K | -150.00K | |||
| Stock Issued/Repurchased | 8.40M | 8.19M | 198.00K | 250.00K | 540.00K | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | undefined | 248.00K | null | null | null | |||
| FINANCING CASH FLOW | 33.58M | 32.59M | -957.00K | -130.00K | 390.00K | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | 7.68M | -6.45M | 5.08M | 1.90M | -6.89M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 12.24M | 969.00K | 6.82M | 4.82M | -4.72M | |||
| Capital Expenditure | -8.13M | -10.01M | -775.00K | -2.79M | -3.26M | |||
| FREE CASH FLOW | 4.10M | -9.04M | 6.04M | 2.03M | -7.98M | |||
All data in USD