| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 25.38M | 14.94M | 21.39M | 16.31M | 14.41M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 14.45M | 5.36M | 3.41M | 1.85M | 5.47M | |
| Inventories | | | 23.79M | 15.23M | 911.00K | 560.00K | 550.00K | |
| Other Current Assets | | | 4.82M | 5.49M | 1.13M | 1.29M | 3.18M | |
| Total Current Assets | | | 68.44M | 41.02M | 26.84M | 20.00M | 23.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 342.00K | 209.00K | 150.00K | 260.00K | 220.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 32.88M | 34.88M | 4.74M | 4.75M | 3.62M | |
| Other Non-Current Assets | | | 12.00K | 12.00K | 12.00K | 10.00K | 20.00K | |
| Total Non-Current Assets | | | 33.23M | 35.10M | 4.90M | 5.03M | 3.87M | |
| |
| TOTAL ASSETS | | | 101.68M | 76.12M | 31.74M | 25.03M | 27.47M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 2.77M | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 5.38M | 1.03M | 1.42M | |
| Accrued Expenses | | | 23.68M | 15.78M | 9.01M | 3.74M | 1.37M | |
| Accounts Payable | | | 12.14M | 4.17M | 1.85M | 1.69M | 1.77M | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 38.60M | 19.95M | 16.24M | 6.46M | 4.56M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 27.41M | 29.81M | 0 | 5.38M | 5.26M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 11.71M | 1.94M | 22.00K | 110.00K | 20.00K | |
| Total Non-Current Liabilities | | | 39.12M | 31.75M | 22.00K | 5.49M | 5.28M | |
| |
| TOTAL LIABILITIES | | | 77.72M | 51.70M | 16.26M | 11.95M | 9.84M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -112.05M | -107.89M | -104.07M | -103.13M | -94.11M | |
| Additional Paid In Capital | | | 135.98M | 132.29M | 119.52M | 116.19M | 111.72M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 27.00K | 27.00K | 26.00K | 30.00K | 30.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 26.82M | 26.71M | 25.69M | 25.35M | 24.63M | |
| Tangible Book Value per Share | | | -0.3325 | -0.3914 | 0.418 | 0.3286 | 0.5688 | |
| Total Shareholders' Equity | | | 23.96M | 24.43M | 15.48M | 13.08M | 17.63M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 101.68M | 76.12M | 31.74M | 25.03M | 27.47M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.26 | 1.22 | N/A | 0.41 | 0.30 | |
| Current Ratio | | | 1.77 | 2.06 | 1.65 | 3.10 | 5.18 | |
| Return On Assets (ROA) | | | -4.06% | -5.02% | -2.95% | -36.04% | -7.14% | |
| Return On Equity (ROE) | | | -17.23% | -15.65% | -6.05% | -68.96% | -11.12% | |