| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 120.86M | 112.78M | 114.55M | 106.20M | 43.00M | |||
| Depreciation Amortization | 29.21M | 26.37M | 22.84M | 18.50M | 7.20M | |||
| Change In Working Capital | -383.50K | -1.78M | 5.71M | 3.10M | 2.40M | |||
| Interest Paid | N/A | 9.97M | 5.79M | 5.10M | 2.40M | |||
| Other non cash items | -11.77M | -9.20M | -13.08M | -13.80M | 0.00 | |||
| OPERATING CASH FLOW | 137.86M | 128.17M | 130.01M | 114.10M | 52.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -97.64M | -178.92M | -112.29M | -90.70M | -74.10M | |||
| Other Investing Activity | 18.02M | 10.15M | 10.10M | 3.60M | 0.00 | |||
| INVESTING CASH FLOW | -79.62M | -168.77M | -102.19M | -87.10M | -74.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 4.00M | 76.26M | 23.02M | -11.00M | 49.20M | |||
| Stock Issued/Repurchased | -2.37M | -1.07M | -3.15M | -5.00M | -1.30M | |||
| Dividend Paid | -17.84M | -16.84M | -13.98M | -10.80M | -400.00K | |||
| Other Financing Activity | -13.56M | -1.40M | -833.90K | -100.00K | -900.00K | |||
| FINANCING CASH FLOW | -30.17M | 56.96M | 5.06M | -27.00M | 46.60M | |||
| CHANGE IN CASH | 28.07M | 16.35M | 32.88M | 0.00 | 25.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 137.86M | 128.17M | 130.01M | 114.10M | 52.60M | |||
| Capital Expenditure | -97.64M | -178.92M | -112.29M | -90.70M | -74.10M | |||
| FREE CASH FLOW | 40.22M | -50.75M | 17.71M | 23.40M | -21.50M | |||
All data in USD