| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 100.21M | 73.74M | 58.61M | 25.80M | 26.50M | |
| Receivables | | | 9.77M | 5.33M | 4.31M | 6.10M | 3.00M | |
| Inventories | | | 2.67M | 3.19M | 2.54M | 2.30M | 2.30M | |
| Other Current Assets | | | 47.38M | 2.45M | 505.80K | 12.60M | 1.10M | |
| Total Current Assets | | | 160.03M | 84.71M | 65.97M | 46.90M | 32.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 472.55M | 443.39M | 267.63M | 216.60M | 176.10M | |
| Investments And Advances | | | N/A | 200.60K | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 42.18M | 62.92M | 91.08M | 65.20M | 12.40M | |
| Total Non-Current Assets | | | 514.74M | 506.51M | 358.70M | 281.70M | 188.50M | |
| |
| TOTAL ASSETS | | | 674.77M | 591.22M | 424.67M | 328.60M | 221.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 20.00M | 36.93M | 30.84M | 55.40M | 29.00M | |
| Accrued Expenses | | | 8.92M | 4.48M | 1.87M | 1.80M | 1.70M | |
| Accounts Payable | | | 5.22M | 5.74M | 5.75M | 5.20M | 2.80M | |
| Other Current Liabilities | | | 10.39M | 10.02M | 12.74M | 11.40M | 3.60M | |
| Total Current Liabilities | | | 44.53M | 57.17M | 51.19M | 73.70M | 37.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 202.09M | 168.47M | 99.16M | 51.80M | 89.00M | |
| Other Non-Current Liabilities | | | 73.60K | 2.63M | 7.75M | 34.90M | 18.40M | |
| Total Non-Current Liabilities | | | 202.16M | 171.10M | 106.91M | 86.70M | 107.50M | |
| |
| TOTAL LIABILITIES | | | 246.69M | 228.27M | 158.10M | 160.40M | 144.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 168.96M | 103.85M | 7.93M | -92.60M | -188.00M | |
| Additional Paid In Capital | | | 258.91M | 258.89M | 258.43M | 260.50M | 264.60M | |
| Common Shares | | | 210.20K | 211.40K | 210.40K | 200.00K | 200.00K | |
| Shares Outstanding | | | 7.05M | 7.05M | 7.01M | 7.10M | 7.30M | |
| Tangible Book Value per Share | | | 60.74 | 51.50 | 38.00 | 23.69 | 10.53 | |
| Total Shareholders' Equity | | | 428.08M | 362.95M | 266.58M | 168.20M | 76.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 674.77M | 591.22M | 424.67M | 328.60M | 221.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.46 | 0.37 | 0.31 | 1.16 | |
| Current Ratio | | | 3.59 | 1.48 | 1.29 | 0.64 | 0.89 | |
| Return On Assets (ROA) | | | 17.91% | 19.08% | 26.97% | 32.32% | 19.15% | |
| Return On Equity (ROE) | | | 28.23% | 31.07% | 42.97% | 63.14% | 55.14% | |
| Return On Invested Capital (ROIC) | | | 15.39% | 16.91% | 23.72% | 33.04% | 19.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.30% | 19.62% | 28.13% | 36.76% | 22.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.30% | 19.62% | 28.13% | 36.76% | 22.88% | |