ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 56.54M | 77.77M | 130.48M | 107.94M | 136.13M | |
Receivables | | | N/A | N/A | N/A | 29.00K | N/A | |
Other Current Assets | | | N/A | 3.39M | 2.98M | 1.66M | 1.09M | |
Total Current Assets | | | 56.54M | 81.16M | 133.46M | 109.63M | 137.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.32M | 4.67M | 5.98M | 4.14M | 5.20M | |
Investments And Advances | | | 129.60M | 113.78M | 78.10M | 111.85M | 49.38M | |
Goodwill | | | 24.15M | 24.15M | 24.15M | 24.15M | 24.15M | |
Intangibles | | | 2.70M | 2.65M | 2.45M | 2.75M | 3.07M | |
Other Non-Current Assets | | | 1.49M | 1.49M | 2.04M | 2.56M | 2.88M | |
Total Non-Current Assets | | | 301.43M | 257.69M | 246.26M | 289.90M | 178.41M | |
|
TOTAL ASSETS | | | 357.97M | 338.85M | 379.72M | 399.53M | 315.62M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 3.28M | 9.10M | 13.27M | 20.62M | |
Accrued Expenses | | | N/A | 596.60K | 646.60K | 349.00K | 882.40K | |
Accounts Payable | | | N/A | 34.80M | 47.98M | 59.65M | 22.38M | |
Other Current Liabilities | | | 2.53M | 2.18M | 2.57M | 4.53M | 6.42M | |
Total Current Liabilities | | | 2.53M | 40.86M | 60.31M | 77.79M | 50.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 169.21M | 160.42M | 184.68M | 192.46M | 145.87M | |
Deferred Taxes/Income | | | 723.10K | 723.10K | 708.30K | 693.50K | 756.20K | |
Other Non-Current Liabilities | | | 75.65M | 31.86M | 25.45M | 24.28M | 19.39M | |
Total Non-Current Liabilities | | | 245.59M | 193.00M | 214.05M | 217.44M | 166.01M | |
|
TOTAL LIABILITIES | | | 248.12M | 233.86M | 274.36M | 295.23M | 216.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 71.09M | 66.74M | 73.42M | 76.09M | 73.25M | |
Additional Paid In Capital | | | 29.23M | 28.89M | 23.37M | 20.45M | 18.74M | |
Minority Interest | | | N/A | 0.00 | 3.21M | 0.00 | N/A | |
Common Shares | | | 11.97M | 11.97M | 11.68M | 11.59M | 11.43M | |
Treasury Stock | | | -2.47M | -2.63M | -3.17M | -3.93M | -4.06M | |
Shares Outstanding | | | 47.97M | 47.97M | 48.18M | 47.00M | 46.16M | |
Tangible Book Value per Share | | | 1.73 | 1.63 | 1.63 | 1.65 | 1.56 | |
Total Shareholders' Equity | | | 109.85M | 104.99M | 105.36M | 104.30M | 99.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 357.97M | 338.85M | 379.72M | 399.53M | 315.62M | |
|
Statistics | |
---|
Debt/Equity | | | 1.54 | 1.56 | 1.84 | 1.97 | 1.68 | |
Current Ratio | | | 22.31 | 1.99 | 2.21 | 1.41 | 2.73 | |
Return On Assets (ROA) | | | 5.72% | 4.14% | 4.23% | 3.82% | 6.82% | |
Return On Equity (ROE) | | | 18.65% | 13.37% | 15.24% | 14.62% | 21.66% | |
Return On Invested Capital (ROIC) | | | 5.79% | 4.75% | 5.15% | 5.06% | 7.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.88% | 6.41% | 8.54% | 7.47% | 13.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.56% | 7.28% | 9.87% | 8.47% | 16.83% | |