| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 118.88M | 77.77M | 130.48M | 107.94M | 136.13M | |
| Receivables | | | N/A | N/A | N/A | 29.00K | N/A | |
| Other Current Assets | | | N/A | 3.39M | 2.98M | 1.66M | 1.09M | |
| Total Current Assets | | | 118.88M | 81.16M | 133.46M | 109.63M | 137.22M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.09M | 4.67M | 5.98M | 4.14M | 5.20M | |
| Investments And Advances | | | 101.61M | 113.78M | 78.10M | 111.85M | 49.38M | |
| Goodwill | | | 29.88M | 24.15M | 24.15M | 24.15M | 24.15M | |
| Intangibles | | | 2.69M | 2.65M | 2.45M | 2.75M | 3.07M | |
| Other Non-Current Assets | | | 2.32M | 1.49M | 2.04M | 2.56M | 2.88M | |
| Total Non-Current Assets | | | 269.59M | 257.69M | 246.26M | 289.90M | 178.41M | |
| |
| TOTAL ASSETS | | | 388.46M | 338.85M | 379.72M | 399.53M | 315.62M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 3.28M | 9.10M | 13.27M | 20.62M | |
| Accrued Expenses | | | N/A | 596.60K | 646.60K | 349.00K | 882.40K | |
| Accounts Payable | | | N/A | 34.80M | 47.98M | 59.65M | 22.38M | |
| Other Current Liabilities | | | 5.46M | 2.18M | 2.57M | 4.53M | 6.42M | |
| Total Current Liabilities | | | 5.46M | 40.86M | 60.31M | 77.79M | 50.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 184.91M | 160.42M | 184.68M | 192.46M | 145.87M | |
| Deferred Taxes/Income | | | 738.00K | 723.10K | 708.30K | 693.50K | 756.20K | |
| Other Non-Current Liabilities | | | 82.00M | 31.86M | 25.45M | 24.28M | 19.39M | |
| Total Non-Current Liabilities | | | 267.65M | 193.00M | 214.05M | 217.44M | 166.01M | |
| |
| TOTAL LIABILITIES | | | 273.10M | 233.86M | 274.36M | 295.23M | 216.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 73.31M | 66.74M | 73.42M | 76.09M | 73.25M | |
| Additional Paid In Capital | | | 32.17M | 28.89M | 23.37M | 20.45M | 18.74M | |
| Minority Interest | | | 0.00 | 0.00 | 3.21M | 0.00 | N/A | |
| Common Shares | | | 12.00M | 11.97M | 11.68M | 11.59M | 11.43M | |
| Treasury Stock | | | -2.11M | -2.63M | -3.17M | -3.93M | -4.06M | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 50.99M | 49.99M | 48.18M | 47.00M | 46.16M | |
| Tangible Book Value per Share | | | 1.62 | 1.56 | 1.63 | 1.65 | 1.56 | |
| Total Shareholders' Equity | | | 115.36M | 104.99M | 105.36M | 104.30M | 99.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 388.46M | 338.85M | 379.72M | 399.53M | 315.62M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.60 | 1.56 | 1.84 | 1.97 | 1.68 | |
| Current Ratio | | | 21.78 | 1.99 | 2.21 | 1.41 | 2.73 | |
| Return On Assets (ROA) | | | 6.24% | 4.14% | 4.23% | 3.82% | 6.82% | |
| Return On Equity (ROE) | | | 21.02% | 13.37% | 15.24% | 14.62% | 21.66% | |
| Return On Invested Capital (ROIC) | | | 6.19% | 4.82% | 5.22% | 5.14% | 7.32% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.98% | 6.50% | 8.67% | 7.58% | 13.97% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.24% | 7.39% | 10.01% | 8.60% | 17.07% | |