US29452E1010 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.64B | 2.03B | -24.00M | -349.00M | -1.44B | |||
Depreciation Amortization | 812.00M | 814.00M | 497.00M | 1.76B | 657.00M | |||
Change In Working Capital | -5.58B | -1.45B | -2.11B | 110.00M | -551.00M | |||
Interest Paid | 344.00M | 263.00M | 215.00M | 215.00M | 273.00M | |||
Taxes Paid | 266.00M | 89.00M | 305.00M | -173.00M | -506.00M | |||
Other non cash items | 2.92B | -2.24B | 878.00M | -1.58B | 1.11B | |||
OPERATING CASH FLOW | -208.00M | -851.00M | -756.00M | -61.00M | -216.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -117.00M | -167.00M | -120.00M | -107.00M | -93.00M | |||
Other Investing Activity | -4.73B | -7.32B | -12.57B | -7.72B | -8.40B | |||
INVESTING CASH FLOW | -4.85B | -7.49B | -12.69B | -7.82B | -8.50B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 33.00M | 122.00M | -172.00M | -13.00M | -1.48B | |||
Stock Issued/Repurchased | -1.06B | -1.06B | -1.61B | -85.00M | -747.00M | |||
Dividend Paid | -381.00M | -374.00M | -375.00M | -350.00M | -285.00M | |||
Other Financing Activity | 10.41B | 8.96B | 14.66B | 10.12B | 11.22B | |||
FINANCING CASH FLOW | 9.00B | 7.65B | 12.51B | 9.67B | 8.71B | |||
Exchange Rate Effect | 23.00M | -56.00M | -18.00M | 23.00M | 8.00M | |||
CHANGE IN CASH | 3.96B | -748.00M | -952.00M | 1.81B | 1.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -208.00M | -851.00M | -756.00M | -61.00M | -216.00M | |||
Capital Expenditure | -117.00M | -167.00M | -120.00M | -107.00M | -93.00M | |||
FREE CASH FLOW | -325.00M | -1.02B | -876.00M | -168.00M | -309.00M |
All data in USD