ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 20.78M | 40.71M | 39.81M | 62.30M | 59.80M | |
Receivables | | | 165.49M | 143.44M | 107.55M | 78.60M | 58.00M | |
Total Current Assets | | | 186.27M | 184.15M | 147.35M | 140.90M | 117.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.69B | 5.21B | 4.33B | 3.55B | 2.91B | |
Intangibles | | | N/A | N/A | N/A | N/A | 59.00M | |
Other Non-Current Assets | | | 29.73M | 25.41M | 32.92M | 24.80M | 25.60M | |
Total Non-Current Assets | | | 6.10B | 5.61B | 4.62B | 3.86B | 3.18B | |
|
TOTAL ASSETS | | | 6.29B | 5.80B | 4.77B | 4.00B | 3.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 9.20M | 9.50M | 9.80M | 9.00M | N/A | |
Accounts Payable | | | 23.69M | 25.64M | 21.45M | 20.30M | 32.10M | |
Other Current Liabilities | | | 59.84M | 55.61M | 47.18M | 39.40M | 32.60M | |
Total Current Liabilities | | | 92.73M | 90.75M | 78.43M | 68.70M | 64.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.32B | 2.12B | 1.67B | 1.42B | 1.17B | |
Other Non-Current Liabilities | | | 39.12M | 18.29M | 34.21M | 13.80M | 24.50M | |
Total Non-Current Liabilities | | | 2.37B | 2.14B | 1.71B | 1.44B | 1.20B | |
|
TOTAL LIABILITIES | | | 2.46B | 2.24B | 1.79B | 1.51B | 1.26B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -118.20M | -113.30M | -105.55M | -117.20M | -101.00M | |
Additional Paid In Capital | | | 3.96B | 3.66B | 3.08B | 2.56B | 2.15B | |
Minority Interest | | | 8.10M | 8.45M | 8.42M | 8.50M | 7.20M | |
Common Shares | | | 1.98M | 1.88M | 1.65M | 1.40M | 1.20M | |
Other Shareholders' Equity | | | -17.79M | 16.89M | 4.02M | 40.70M | -14.80M | |
Shares Outstanding | | | 198.14M | 187.54M | 164.64M | 142.40M | 124.60M | |
Tangible Book Value per Share | | | 19.33 | 19.00 | 18.09 | 17.47 | 15.87 | |
Total Shareholders' Equity | | | 3.83B | 3.56B | 2.98B | 2.49B | 2.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.29B | 5.80B | 4.77B | 4.00B | 3.30B | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.59 | 0.56 | 0.57 | 0.57 | |
Current Ratio | | | 2.01 | 2.03 | 1.88 | 2.05 | 1.82 | |
Return On Assets (ROA) | | | 3.55% | 3.49% | 3.99% | 3.35% | 2.89% | |
Return On Equity (ROE) | | | 5.83% | 5.68% | 6.39% | 5.38% | 4.68% | |
Return On Invested Capital (ROIC) | | | 4.08% | 3.97% | 3.74% | 3.32% | 3.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.09% | 4.00% | 3.77% | 3.37% | 3.27% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.09% | 4.00% | 3.77% | 3.37% | 3.33% | |