USA • New York Stock Exchange • NYSE:EPAC • US2927651040
| TTM (2025-11-30) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 90.16M | 92.75M | 85.75M | 46.60M | 15.70M | |||
| Depreciation Amortization | 16.61M | 15.67M | 13.28M | 16.30M | 19.60M | |||
| Income Taxes - Deferred | -1.90M | -186.00K | 435.00K | 500.00K | -5.30M | |||
| Change In Working Capital | -1.75M | -12.62M | -24.00M | 2.50M | -11.70M | |||
| Interest Paid | N/A | 8.80M | 12.40M | 10.60M | 3.10M | |||
| Taxes Paid | N/A | 26.60M | 23.80M | 2.70M | 5.70M | |||
| Other non cash items | 15.50M | 15.66M | 5.86M | 11.80M | 33.40M | |||
| OPERATING CASH FLOW | 118.61M | 111.28M | 81.32M | 77.60M | 51.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -16.16M | -19.34M | -11.41M | -9.40M | -8.40M | |||
| Other Investing Activity | -414.00K | -26.66M | -2.54M | 20.70M | 1.20M | |||
| INVESTING CASH FLOW | -16.57M | -46.00M | -13.95M | 11.30M | -7.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -5.00M | -5.00M | -19.75M | 10.80M | 29.00M | |||
| Stock Issued/Repurchased | -80.68M | -68.74M | -38.35M | -59.10M | -78.80M | |||
| Dividend Paid | -2.12M | -2.17M | -2.18M | -2.30M | -2.40M | |||
| Other Financing Activity | -4.37M | -5.55M | 4.02M | -2.50M | 0.00 | |||
| FINANCING CASH FLOW | -92.17M | -81.46M | -56.27M | -53.10M | -52.20M | |||
| Exchange Rate Effect | -1.55M | 638.00K | 1.57M | -2.10M | -11.90M | |||
| CHANGE IN CASH | 8.31M | -15.54M | 12.68M | 33.70M | -19.60M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 118.61M | 111.28M | 81.32M | 77.60M | 51.70M | |||
| Capital Expenditure | -16.16M | -19.34M | -11.41M | -9.40M | -8.40M | |||
| FREE CASH FLOW | 102.45M | 91.94M | 69.91M | 68.20M | 43.30M | |||
All data in USD