USA • New York Stock Exchange • NYSE:EPAC • US2927651040
| MRQ (2025-11-30) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 139.05M | 151.56M | 167.09M | 154.40M | 120.70M | |||
| Receivables | 110.07M | 117.84M | 108.87M | 101.60M | 109.10M | |||
| Inventories | 90.31M | 78.77M | 72.89M | 74.80M | 83.70M | |||
| Other Current Assets | 33.05M | 27.94M | 23.41M | 24.80M | 28.90M | |||
| Total Current Assets | 372.48M | 376.12M | 372.26M | 355.60M | 342.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 52.74M | 53.27M | 73.25M | 76.70M | 84.60M | |||
| Goodwill | 287.99M | 289.79M | 269.60M | 266.50M | 257.90M | |||
| Intangibles | 44.95M | 46.94M | 36.06M | 37.30M | 41.50M | |||
| Other Non-Current Assets | 59.91M | 61.74M | 26.17M | 26.40M | 30.80M | |||
| Total Non-Current Assets | 445.59M | 451.75M | 405.07M | 407.00M | 414.90M | |||
| TOTAL ASSETS | 818.06M | 827.87M | 777.33M | 762.60M | 757.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 8.75M | 7.50M | 5.00M | 3.80M | 4.00M | |||
| Accrued Expenses | 21.75M | 37.97M | 35.32M | 43.00M | 32.10M | |||
| Accounts Payable | 41.70M | 42.94M | 43.37M | 50.50M | 72.50M | |||
| Other Current Liabilities | 59.58M | 48.69M | 45.70M | 50.90M | 44.60M | |||
| Total Current Liabilities | 131.78M | 137.10M | 129.39M | 148.10M | 153.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 179.71M | 182.17M | 189.50M | 210.30M | 200.00M | |||
| Deferred Taxes/Income | 7.34M | 6.19M | 3.70M | 5.70M | 7.40M | |||
| Other Non-Current Liabilities | 68.18M | 68.71M | 62.76M | 71.90M | 78.20M | |||
| Total Non-Current Liabilities | 255.23M | 257.07M | 255.96M | 287.90M | 285.50M | |||
| TOTAL LIABILITIES | 387.01M | 394.17M | 385.35M | 436.00M | 438.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 288.41M | 284.10M | 261.87M | 1.01B | 966.80M | |||
| Additional Paid In Capital | 240.84M | 243.14M | 235.66M | 220.50M | 213.00M | |||
| Common Shares | 10.55M | 10.59M | 10.85M | 16.80M | 16.70M | |||
| Treasury Stock | -3.54M | -3.54M | -3.78M | -804.00M | -746.10M | |||
| Other Shareholders' Equity | -105.21M | -100.59M | -112.62M | -117.70M | -131.80M | |||
| Shares Outstanding | 52.77M | 52.95M | 54.23M | 55.00M | 56.80M | |||
| Tangible Book Value per Share | 1.86 | 1.83 | 1.59 | 0.41 | 0.34 | |||
| Total Shareholders' Equity | 431.05M | 433.69M | 391.98M | 326.60M | 318.60M | |||
| TOTAL LIABILITIES AND EQUITY | 818.06M | 827.87M | 777.33M | 762.60M | 757.30M | |||
| Statistics | ||||||||
| Debt/Equity | 0.42 | 0.42 | 0.48 | 0.64 | 0.63 | |||
| Current Ratio | 2.83 | 2.74 | 2.88 | 2.40 | 2.23 | |||
| Return On Assets (ROA) | 11.02% | 11.20% | 11.03% | 6.11% | 2.07% | |||
| Return On Equity (ROE) | 20.92% | 21.39% | 21.88% | 14.27% | 4.93% | |||
| Return On Invested Capital (ROIC) | 15.41% | 15.61% | 16.31% | 10.68% | 5.28% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 19.32% | 19.99% | 21.98% | 14.26% | 6.59% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 49.35% | 53.24% | 60.32% | 41.97% | 17.32% | |||
All data in USD , ROIC based on taxRate of 0.23