USA - NYSE:EPAC - US2927651040 - Common Stock
| 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | 2021 (2021-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 151.56M | 167.09M | 154.40M | 120.70M | 140.40M | |||
| Receivables | 117.84M | 108.87M | 101.60M | 109.10M | 111.80M | |||
| Inventories | 78.77M | 72.89M | 74.80M | 83.70M | 75.30M | |||
| Other Current Assets | 27.94M | 23.41M | 24.80M | 28.90M | 30.00M | |||
| Total Current Assets | 376.12M | 372.26M | 355.60M | 342.40M | 357.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 53.27M | 73.25M | 76.70M | 84.60M | 100.20M | |||
| Goodwill | 289.79M | 269.60M | 266.50M | 257.90M | 277.60M | |||
| Intangibles | 46.94M | 36.06M | 37.30M | 41.50M | 54.50M | |||
| Other Non-Current Assets | 61.74M | 26.17M | 26.40M | 30.80M | 30.50M | |||
| Total Non-Current Assets | 451.75M | 405.07M | 407.00M | 414.90M | 462.80M | |||
| TOTAL ASSETS | 827.87M | 777.33M | 762.60M | 757.30M | 820.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 7.50M | 5.00M | 3.80M | 4.00M | N/A | |||
| Accrued Expenses | 37.97M | 35.32M | 43.00M | 32.10M | 33.50M | |||
| Accounts Payable | 42.94M | 43.37M | 50.50M | 72.50M | 62.00M | |||
| Other Current Liabilities | 48.69M | 45.70M | 50.90M | 44.60M | 39.30M | |||
| Total Current Liabilities | 137.10M | 129.39M | 148.10M | 153.20M | 134.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 182.17M | 189.50M | 210.30M | 200.00M | 175.00M | |||
| Deferred Taxes/Income | 6.19M | 3.70M | 5.70M | 7.40M | 4.40M | |||
| Other Non-Current Liabilities | 68.71M | 62.76M | 71.90M | 78.20M | 93.90M | |||
| Total Non-Current Liabilities | 257.07M | 255.96M | 287.90M | 285.50M | 273.20M | |||
| TOTAL LIABILITIES | 394.17M | 385.35M | 436.00M | 438.70M | 408.00M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 284.10M | 261.87M | 1.01B | 966.80M | 953.30M | |||
| Additional Paid In Capital | 243.14M | 235.66M | 220.50M | 213.00M | 203.00M | |||
| Common Shares | 10.59M | 10.85M | 16.80M | 16.70M | 16.60M | |||
| Treasury Stock | -3.54M | -3.78M | -804.00M | -746.10M | -670.80M | |||
| Other Shareholders' Equity | -100.59M | -112.62M | -117.70M | -131.80M | -89.90M | |||
| Shares Outstanding | 52.95M | 54.23M | 55.00M | 56.80M | 60.20M | |||
| Tangible Book Value per Share | 1.83 | 1.59 | 0.41 | 0.34 | 1.33 | |||
| Total Shareholders' Equity | 433.69M | 391.98M | 326.60M | 318.60M | 412.20M | |||
| TOTAL LIABILITIES AND EQUITY | 827.87M | 777.33M | 762.60M | 757.30M | 820.20M | |||
| Statistics | ||||||||
| Debt/Equity | 0.42 | 0.48 | 0.64 | 0.63 | 0.42 | |||
| Current Ratio | 2.74 | 2.88 | 2.40 | 2.23 | 2.65 | |||
| Return On Assets (ROA) | 11.20% | 11.03% | 6.11% | 2.07% | 4.65% | |||
| Return On Equity (ROE) | 21.39% | 21.88% | 14.27% | 4.93% | 9.24% | |||
| Return On Invested Capital (ROIC) | 15.61% | 16.31% | 10.68% | 5.28% | 6.13% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 19.99% | 21.98% | 14.26% | 6.59% | 7.71% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 53.24% | 60.32% | 41.97% | 17.32% | 19.73% | |||
All data in USD , ROIC based on taxRate of 0.23