BOUYGUES SA (EN.PA) Stock Balance Sheet
EPA:EN • FR0000120503
Current stock price
49.23 EUR
-0.38 (-0.77%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 7.54B | 5.57B | 5.55B | 5.74B | 6.50B | |||
| Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Marketable Securities | 17.00M | 20.00M | 21.00M | 32.00M | 24.00M | |||
| Receivables | 18.81B | 19.46B | 18.99B | 15.39B | 9.64B | |||
| Inventories | 2.70B | 2.92B | 2.92B | 3.13B | 2.81B | |||
| Other Current Assets | 1.75B | 1.68B | 1.48B | 5.18B | 3.96B | |||
| Total Current Assets | 30.82B | 29.64B | 28.96B | 29.46B | 22.93B | |||
| Non-Current Assets | ||||||||
| PPE Net | 12.68B | 12.55B | 12.20B | 11.66B | 9.79B | |||
| Investments And Advances | 2.60B | 2.71B | 2.70B | 2.27B | 1.37B | |||
| Goodwill | 13.71B | 13.65B | 12.66B | 12.63B | 7.45B | |||
| Intangibles | 3.65B | 3.91B | 3.72B | 3.97B | 2.77B | |||
| Other Non-Current Assets | 661.00M | 622.00M | 511.00M | 608.00M | 326.00M | |||
| Total Non-Current Assets | 33.30B | 33.44B | 31.79B | 31.13B | 21.71B | |||
| TOTAL ASSETS | 64.12B | 63.08B | 60.75B | 60.59B | 44.64B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.10B | 749.00M | 641.00M | 418.00M | 351.00M | |||
| Current Portion Of LT Debt. | 1.52B | 1.04B | 1.09B | 1.86B | 1.69B | |||
| Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
| Accounts Payable | 10.12B | 10.76B | 11.01B | 11.12B | 8.27B | |||
| Other Current Liabilities | 20.33B | 19.60B | 17.61B | 16.52B | 11.84B | |||
| Total Current Liabilities | 33.08B | 32.15B | 30.36B | 29.92B | 22.14B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 12.54B | 12.95B | 13.10B | 13.69B | 7.28B | |||
| Deferred Taxes/Income | 838.00M | 833.00M | 783.00M | 759.00M | 344.00M | |||
| Other Non-Current Liabilities | 2.81B | 2.63B | 2.40B | 2.29B | 2.09B | |||
| Total Non-Current Liabilities | 18.01B | 18.23B | 17.98B | 18.47B | 11.36B | |||
| TOTAL LIABILITIES | 51.08B | 50.38B | 48.34B | 48.38B | 33.50B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.14B | 1.06B | 1.04B | 973.00M | 1.13B | |||
| Additional Paid In Capital | 11.68B | 11.26B | 11.09B | 10.84B | 9.63B | |||
| Minority Interest | 1.81B | 1.81B | 1.70B | 1.72B | 1.65B | |||
| Common Shares | 385.00M | 379.00M | 382.00M | 375.00M | 383.00M | |||
| Treasury Stock | -39.00M | -78.00M | -123.00M | -54.00M | -88.00M | |||
| Other Shareholders' Equity | -128.00M | 79.00M | 23.00M | 75.00M | 92.00M | |||
| Shares Outstanding | 384.29M | 377.57M | 378.95M | 372.24M | 379.94M | |||
| Tangible Book Value per Share | -11.25 | -12.88 | -10.47 | -11.77 | 2.43 | |||
| Total Shareholders' Equity | 13.04B | 12.70B | 12.41B | 12.21B | 11.14B | |||
| TOTAL LIABILITIES AND EQUITY | 64.12B | 63.08B | 60.75B | 60.59B | 44.64B | |||
| Statistics | ||||||||
| Debt/Equity | 1.05 | 1.08 | 1.11 | 1.16 | 0.68 | |||
| Current Ratio | 0.93 | 0.92 | 0.95 | 0.98 | 1.04 | |||
| Return On Assets (ROA) | 1.77% | 1.68% | 1.71% | 1.61% | 2.52% | |||
| Return On Equity (ROE) | 8.73% | 8.33% | 8.38% | 7.97% | 10.10% | |||
| Return On Invested Capital (ROIC) | 5.42% | 5.06% | 4.30% | 4.09% | 4.78% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.43% | 5.06% | 4.30% | 4.09% | 4.79% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 11.81% | 11.37% | 9.11% | 8.78% | 8.67% | |||
All data in EUR , ROIC based on taxRate of 0.34