EPA:EMEIS • FR001400NLM4
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -295.17M | -415.46M | 1.36B | -4.03B | 65.19M | |||
| Depreciation Amortization | 438.00M | 458.00M | 820.00M | N/A | N/A | |||
| Change In Working Capital | -75.00M | -94.00M | -135.00M | -100.33M | -141.36M | |||
| Other non cash items | 532.00M | 523.00M | -1.68B | 4.54B | 829.93M | |||
| OPERATING CASH FLOW | 600.00M | 472.00M | 366.00M | 409.73M | 753.75M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -251.00M | -298.00M | -456.00M | -158.71M | -1.27B | |||
| Other Investing Activity | 174.00M | 157.00M | 138.00M | -498.78M | -137.78M | |||
| INVESTING CASH FLOW | -75.77M | -140.00M | -318.00M | -657.49M | -1.41B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -608.00M | -663.00M | -1.09B | 333.96M | 1.03B | |||
| Stock Issued/Repurchased | -370.00K | 390.00M | 1.16B | N/A | N/A | |||
| Dividend Paid | N/A | N/A | N/A | 0.00 | -58.17M | |||
| Other Financing Activity | -194.00M | -185.00M | -330.00M | -182.15M | -248.90M | |||
| FINANCING CASH FLOW | -801.00M | -458.00M | -259.00M | 151.81M | 718.30M | |||
| CHANGE IN CASH | -276.77M | -126.00M | -211.00M | -95.95M | 63.53M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 600.00M | 472.00M | 366.00M | 409.73M | 753.75M | |||
| Capital Expenditure | -251.00M | -298.00M | -456.00M | -158.71M | -1.27B | |||
| FREE CASH FLOW | 349.00M | 174.00M | -90.00M | 251.02M | -516.99M | |||
All data in EUR