| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 340.49M | 539.53M | 597.43M | 940.78M | |
| Cash Equivalents | | | N/A | 178.22M | 105.42M | 258.99M | 11.59M | |
| Receivables | | | 1.16B | 953.00M | 1.11B | 985.62M | 1.40B | |
| Inventories | | | 15.00M | 16.00M | 16.00M | 16.10M | 15.73M | |
| Other Current Assets | | | 67.00M | 74.00M | 65.00M | 56.70M | 45.25M | |
| Total Current Assets | | | 1.62B | 1.56B | 1.84B | 1.91B | 2.42B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.60B | 7.77B | 7.86B | 8.50B | 9.23B | |
| Investments And Advances | | | 117.00M | 115.00M | 139.00M | 188.85M | 178.86M | |
| Goodwill | | | 1.22B | 1.31B | 1.39B | 1.36B | 1.67B | |
| Intangibles | | | 1.53B | 1.66B | 1.51B | 1.59B | 3.08B | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 1.17B | 934.71M | 503.46M | |
| Total Non-Current Assets | | | 11.54B | 11.85B | 12.07B | 12.58B | 14.66B | |
| |
| TOTAL ASSETS | | | 13.15B | 13.41B | 13.91B | 14.49B | 17.07B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 722.00M | 300.00M | 250.00M | 7.06B | 0.00 | |
| Current Portion Of LT Debt. | | | 609.00M | 661.00M | 1.09B | 1.52B | 2.15B | |
| Accrued Expenses | | | 645.00M | 569.00M | 624.00M | 431.30M | 549.26M | |
| Accounts Payable | | | 314.00M | 406.00M | 502.00M | 326.95M | 334.80M | |
| Other Current Liabilities | | | 450.00M | 572.00M | 580.00M | 622.54M | 504.41M | |
| Total Current Liabilities | | | 2.74B | 2.51B | 3.04B | 9.96B | 3.54B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.69B | 7.98B | 7.86B | 4.80B | 9.97B | |
| Deferred Taxes/Income | | | 605.00M | 731.00M | 663.00M | 813.99M | 997.01M | |
| Other Non-Current Liabilities | | | 1.53B | 472.00M | 457.00M | 418.62M | 223.47M | |
| Total Non-Current Liabilities | | | 8.83B | 9.18B | 8.98B | 6.03B | 11.21B | |
| |
| TOTAL LIABILITIES | | | 11.56B | 11.68B | 12.02B | 16.00B | 14.75B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.55B | 1.68B | 516.00M | -1.71B | 2.31B | |
| Minority Interest | | | -1.35M | -2.97M | 1.87M | -715.00K | 11.78M | |
| Common Shares | | | 1.61M | 1.61M | 1.30B | 80.87M | 80.80M | |
| Other Shareholders' Equity | | | 31.00M | 46.00M | 72.00M | 131.07M | -66.56M | |
| Shares Outstanding | | | 161.00M | 161.00M | 131.00M | 1.01B | 1.01B | |
| Tangible Book Value per Share | | | -7.19 | -7.71 | -7.73 | -4.40 | -2.39 | |
| Total Shareholders' Equity | | | 1.59B | 1.73B | 1.89B | -1.50B | 2.32B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.15B | 13.41B | 13.91B | 14.49B | 17.07B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.67 | 4.80 | 4.30 | -7.90 | 4.29 | |
| Current Ratio | | | 0.59 | 0.62 | 0.60 | 0.19 | 0.68 | |
| Return On Assets (ROA) | | | -2.22% | -3.07% | 9.74% | -27.78% | 0.38% | |
| Return On Equity (ROE) | | | -18.40% | -23.88% | 71.81% | N/A | 2.81% | |
| Return On Invested Capital (ROIC) | | | 0.92% | 0.03% | N/A | N/A | 1.98% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.92% | 0.03% | N/A | N/A | 1.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.22% | 0.04% | N/A | N/A | 3.05% | |