| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -4.01M | -14.17M | -3.66M | -9.78M | -23.68M | |
| Depreciation Amortization | | | N/A | 0.00 | N/A | N/A | 2.50K | |
| Change In Working Capital | | | -87.90K | 1.13M | -2.09M | -29.30K | 2.21M | |
| Interest Paid | | | N/A | N/A | 1.26M | N/A | N/A | |
| Other non cash items | | | 1.70M | 10.02M | 1.74M | 6.80M | 13.56M | |
| OPERATING CASH FLOW | | | -2.40M | -3.02M | -4.02M | -3.01M | -7.91M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| Other Investing Activity | | | 2.35M | 2.32M | 2.19M | 1.06M | -16.22M | |
| INVESTING CASH FLOW | | | 2.35M | 2.32M | 2.19M | 1.06M | -16.22M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 0.00 | 1.04M | 161.60K | 2.74M | 5.11M | |
| Stock Issued/Repurchased | | | 0.00 | -581.60K | -129.30K | 400.00K | 13.43M | |
| Other Financing Activity | | | N/A | N/A | 0.00 | -5.40K | -46.80K | |
| FINANCING CASH FLOW | | | 0.00 | 461.40K | 32.30K | 3.13M | 18.49M | |
| |
| Exchange Rate Effect | | | N/A | N/A | N/A | N/A | 0.00 | |
| CHANGE IN CASH | | | -45.10K | -236.30K | -1.80M | 1.18M | -5.64M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -2.40M | -3.02M | -4.02M | -3.01M | -7.91M | |
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| FREE CASH FLOW | | | -2.40M | -3.02M | -4.02M | -3.01M | -7.91M | |