| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 20.30K | 65.40K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 301.80K | 2.10M | 924.50K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 10.80K | 55.00K | 111.20K | 222.60K | 1.97M | |
| Other Current Assets | | | 0.00 | 2.41M | 13.28M | N/A | N/A | |
| Total Current Assets | | | 31.10K | 2.53M | 13.70M | 2.33M | 2.89M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 0.00 | 5.60K | 7.50K | |
| Investments And Advances | | | 750.60K | 711.60K | 690.30K | 15.99M | 10.34M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 4.45M | |
| Total Non-Current Assets | | | 2.78M | 2.84M | 3.14M | 18.49M | 21.07M | |
| |
| TOTAL ASSETS | | | 2.81M | 5.37M | 16.84M | 20.81M | 23.96M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 501.60K | 408.90K | 6.54M | 13.09M | 8.14M | |
| Current Portion Of LT Debt. | | | 9.16M | 4.00M | N/A | N/A | N/A | |
| Accounts Payable | | | 2.75M | 2.93M | 1.91M | 2.96M | 2.63M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 3.20K | |
| Total Current Liabilities | | | 12.41M | 7.34M | 8.45M | 16.06M | 10.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 3.61M | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 3.61M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 12.41M | 10.95M | 8.45M | 16.06M | 10.78M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -80.53M | -76.53M | -61.58M | -58.37M | -48.52M | |
| Additional Paid In Capital | | | 17.43M | 17.43M | 16.66M | 13.52M | 12.71M | |
| Common Shares | | | 53.44M | 53.44M | 53.26M | 49.57M | 48.96M | |
| Other Shareholders' Equity | | | 57.60K | 64.80K | 47.80K | 36.80K | 22.80K | |
| Shares Outstanding | | | 11.34M | 11.34M | 11.13M | 6.34M | 5.61M | |
| Tangible Book Value per Share | | | -0.85 | -0.49 | 0.75 | 0.75 | 2.35 | |
| Total Shareholders' Equity | | | -9.60M | -5.58M | 8.38M | 4.76M | 13.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.81M | 5.37M | 16.84M | 20.81M | 23.96M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -0.72 | N/A | N/A | N/A | |
| Current Ratio | | | 0.00 | 0.34 | 1.62 | 0.14 | 0.27 | |
| Return On Assets (ROA) | | | -142.76% | -264.04% | -21.76% | -47.00% | -98.85% | |
| Return On Equity (ROE) | | | N/A | N/A | -43.70% | -205.60% | -179.69% | |