IL0010826357 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 625.00K | 140.00K | -19.64M | -6.17M | 9.78M | |||
Depreciation Amortization | 16.47M | 16.09M | 15.12M | 2.98M | 6.42M | |||
Change In Working Capital | -10.27M | -6.30M | -6.65M | -5.37M | 837.00K | |||
Interest Paid | 10.08M | 9.46M | 7.80M | 3.91M | 6.08M | |||
Taxes Paid | 912.00K | 6.34M | 94.00K | 119.00K | 100.00K | |||
Other non cash items | 2.90M | 1.39M | 27.28M | 2.74M | -13.32M | |||
OPERATING CASH FLOW | 9.73M | 11.32M | 16.11M | -5.83M | 3.71M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -61.13M | -48.61M | -80.89M | -128.42M | -74.59M | |||
Other Investing Activity | 5.58M | 20.43M | -24.61M | 16.29M | 5.72M | |||
INVESTING CASH FLOW | -55.55M | -28.18M | -105.50M | -112.14M | -68.86M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 56.31M | 32.66M | 51.80M | 118.53M | 65.94M | |||
Stock Issued/Repurchased | 0.00 | 36.00K | 3.79M | 23.84M | 7.83M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -1.88M | -6.19M | -1.40M | -734.00K | -1.24M | |||
FINANCING CASH FLOW | 54.43M | 26.51M | 54.20M | 141.64M | 72.52M | |||
Exchange Rate Effect | -3.51M | -4.42M | 9.57M | -1.34M | 259.00K | |||
CHANGE IN CASH | 5.10M | 5.23M | -25.62M | 22.34M | 7.63M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 9.73M | 11.32M | 16.11M | -5.83M | 3.71M | |||
Capital Expenditure | -61.13M | -48.61M | -80.89M | -128.42M | -74.59M | |||
FREE CASH FLOW | -51.41M | -37.29M | -64.77M | -134.25M | -70.88M |
All data in EUR