| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 41.13M | N/A | 14.77M | 31.77M | |
| Cash Equivalents | | | 49.29M | 4.00K | 30.03M | 31.69M | 41.23M | |
| Marketable Securities | | | N/A | 0.00 | 997.00K | 2.84M | 30.36M | |
| Receivables | | | 25.31M | 17.33M | 9.12M | 10.97M | 7.86M | |
| Inventories | | | N/A | 909.00K | 1.17M | 1.20M | 640.00K | |
| Other Current Assets | | | 906.00K | 3.48M | 31.36M | 3.21M | 3.77M | |
| Total Current Assets | | | 75.51M | 62.85M | 93.78M | 64.67M | 83.86M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 570.43M | 517.06M | 438.95M | 395.78M | 364.26M | |
| Investments And Advances | | | 57.55M | 41.87M | 32.67M | 32.36M | 35.58M | |
| Intangibles | | | N/A | N/A | 0.00 | 4.09M | 4.76M | |
| Other Non-Current Assets | | | 55.96M | 54.94M | 46.95M | 53.91M | 36.04M | |
| Total Non-Current Assets | | | 683.94M | 614.41M | 519.08M | 511.48M | 468.12M | |
| |
| TOTAL ASSETS | | | 759.44M | 677.26M | 612.85M | 576.16M | 551.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 32.63M | 63.60M | 50.68M | 42.27M | 166.72M | |
| Accrued Expenses | | | N/A | 8.31M | 8.06M | 7.60M | 15.26M | |
| Accounts Payable | | | 11.99M | 8.86M | 5.25M | 4.50M | 2.90M | |
| Other Current Liabilities | | | 19.28M | 5.91M | 24.58M | 36.79M | 35.59M | |
| Total Current Liabilities | | | 63.90M | 86.67M | 88.58M | 91.17M | 205.21M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 514.29M | 457.46M | 395.72M | 364.77M | 209.61M | |
| Deferred Taxes/Income | | | 2.62M | 2.61M | 2.52M | 6.77M | 9.04M | |
| Other Non-Current Liabilities | | | 9.54M | 1.23M | 939.00K | 30.38M | 14.01M | |
| Total Non-Current Liabilities | | | 552.32M | 471.96M | 409.28M | 389.26M | 230.93M | |
| |
| TOTAL LIABILITIES | | | 616.22M | 558.63M | 497.86M | 480.43M | 436.14M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 20.40M | 8.47M | 4.96M | -14.19M | 6.09M | |
| Additional Paid In Capital | | | 96.57M | 86.27M | 86.16M | 86.04M | 85.88M | |
| Minority Interest | | | 25.86M | 10.66M | 10.10M | -12.65M | -1.73M | |
| Common Shares | | | 28.00M | 25.61M | 25.61M | 25.61M | 25.61M | |
| Treasury Stock | | | -1.74M | -1.74M | -1.74M | -1.74M | -1.74M | |
| Shares Outstanding | | | 13.78M | 12.85M | 12.85M | 13.11M | 12.85M | |
| Tangible Book Value per Share | | | 10.39 | 9.23 | 8.95 | 6.99 | 8.64 | |
| Total Shareholders' Equity | | | 143.23M | 118.62M | 115.00M | 95.72M | 115.84M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 759.44M | 677.26M | 612.85M | 576.16M | 551.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.59 | 3.86 | 3.44 | 3.81 | 1.81 | |
| Current Ratio | | | 1.18 | 0.73 | 1.06 | 0.71 | 0.41 | |
| Return On Assets (ROA) | | | -0.10% | -0.96% | 0.36% | -0.06% | -2.73% | |
| Return On Equity (ROE) | | | -0.53% | -5.50% | 1.93% | -0.37% | -13.03% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 0.03% | 0.55% | 1.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.03% | 0.59% | 1.35% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 0.03% | 0.59% | 1.38% | |